| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.22 | 16.10 | 14.04 | 15.04 | 11.56 | 13.07 | 10.61 | 6.66 | 9.10 | 11.97 | 10.54 | 13.14 |
| YOY Revenue Growth % | - | - | - | - | -18.76% | -18.78% | -24.42% | -55.7% | -21.21% | -8.47% | -0.7% | 97.27% |
| Other Income | 0.31 | 0.38 | 0.48 | 5.63 | 0.12 | 0.23 | 0.95 | 0.62 | 0.50 | 0.86 | 0.62 | 0.35 |
| Total Income | 14.53 | 16.47 | 14.52 | 20.67 | 11.67 | 13.30 | 11.56 | 7.29 | 9.60 | 12.82 | 11.16 | 13.49 |
| Total Expenses + | 14.42 | 16.57 | 15.23 | 17.46 | 6.25 | 3.98 | 22.24 | 12.87 | 9.28 | 12.46 | 10.66 | 10.87 |
| Cost of Materials Consumed | 12.16 | 13.78 | 12.99 | 15.13 | 4.44 | 0.97 | 19.45 | 9.85 | 6.25 | 10.87 | 8.77 | 11.56 |
| Employee Benefit Expense | 1.42 | 1.65 | 1.71 | 1.05 | 1.09 | 1.25 | 1.36 | 1.68 | 1.37 | 1.54 | 1.86 | 1.60 |
| Other Expenses | 0.84 | 1.14 | 0.54 | 1.28 | 0.72 | 1.76 | 1.42 | -0.54 | 0.70 | 0.39 | 0.76 | 0.22 |
| Operating Profit | -0.19 | -0.47 | -1.19 | -2.42 | 5.31 | 9.10 | -11.62 | -6.21 | -0.17 | -0.50 | -0.12 | 2.28 |
| OPM % | -1.4% | -2.9% | -8.5% | -16.1% | 45.9% | 69.6% | -109.5% | -93.2% | -1.9% | -4.2% | -1.2% | 17.3% |
| Profit Before Tax + | -0.68 | -1.47 | 2.30 | 2.20 | 0.58 | -3.11 | -0.75 | -5.59 | 0.33 | 0.36 | 0.50 | 2.63 |
| Tax Expense | 0.02 | 0.02 | 0.02 | 0.68 | 0.08 | -0.08 | -0.25 | -1.78 | -0.12 | -0.16 | -0.11 | 0.49 |
| Tax % | - | - | 0.7% | 31% | 13.9% | - | - | - | -36.5% | -44% | -22.7% | 18.5% |
| Profit After Tax | -0.70 | -1.49 | 2.28 | 1.52 | 0.50 | -3.03 | -0.50 | -3.81 | 0.45 | 0.51 | 0.61 | 2.14 |
| EPS (Basic) | -0.01 | -0.03 | 0.04 | 0.30 | 0.10 | -0.03 | -0.06 | -0.43 | 0.05 | 0.02 | 0.04 | 0.14 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 41.91 | 59.40 |
| YOY Revenue Growth % | -29.46% | - |
| Other Income | 1.91 | 6.79 |
| Total Income | 43.82 | 66.19 |
| Total Expenses + | 52.68 | 63.68 |
| Cost of Materials Consumed | 39.75 | 54.05 |
| Employee Benefit Expense | 5.39 | 5.82 |
| Other Expenses | 3.36 | 3.81 |
| Operating Profit | -10.78 | -4.27 |
| OPM % | -25.7% | -7.2% |
| Profit Before Exceptional | -8.87 | 2.35 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | -8.87 | 2.35 |
| Tax Expense | -2.03 | 0.73 |
| Tax % | - | 31.3% |
| Profit After Tax | -6.84 | 1.61 |
| EPS (Basic) | -0.77 | 0.32 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 21.09 | 30.03 |
| Property, Plant & Equipment | 8.47 | 20.30 |
| Capital Work in Progress | 0.00 | 1.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 1.25 |
| Other Intangible Assets | 1.81 | 0.34 |
| Current Assets + | 35.60 | 44.35 |
| Inventories | 8.46 | 13.90 |
| Trade Receivables | 5.15 | 10.83 |
| Cash and Cash Equivalents | 0.22 | 0.65 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 17.80 | 10.13 |
| Other Equity | 18.92 | 10.16 |
| Non-Current Liabilities | 1.87 | 17.25 |
| Current Liabilities | 18.10 | 36.84 |
| Total Liabilities | 19.97 | 54.08 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -8.63 | -8.33 |
| Cash from Investing Activities | 15.57 | -12.32 |
| Cash from Financing Activities | -7.36 | 17.95 |
| Net Increase/Decrease in Cash | -0.41 | -2.70 |