| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.16 | 10.10 | 8.23 | 6.73 | 6.37 | 7.27 | 7.96 | 8.98 | 9.10 | 11.97 | 10.54 | 13.14 |
| YOY Revenue Growth % | - | - | 2.21% | -30.02% | -30.54% | -28.01% | -3.26% | 33.52% | 43.02% | 64.64% | 32.34% | 46.34% |
| Other Income | 0.07 | 0.06 | 0.05 | 5.58 | 0.07 | 0.18 | 0.92 | 0.62 | 0.50 | 0.86 | 0.62 | 0.34 |
| Total Income | 9.24 | 10.16 | 8.29 | 12.30 | 6.44 | 7.45 | 8.89 | 9.61 | 9.60 | 12.82 | 11.16 | 13.48 |
| Total Expenses + | 9.29 | 10.48 | 9.45 | 11.54 | 6.04 | 3.72 | 21.72 | 14.82 | 9.27 | 12.46 | 10.66 | 10.83 |
| Cost of Materials Consumed | 7.11 | 7.79 | 7.40 | 9.46 | 4.44 | 0.97 | 19.45 | 11.60 | 6.25 | 10.87 | 8.77 | 11.56 |
| Employee Benefit Expense | 1.39 | 1.62 | 1.68 | 1.03 | 1.01 | 1.19 | 1.51 | 1.54 | 1.37 | 1.54 | 1.86 | 1.60 |
| Other Expenses | 0.79 | 1.08 | 0.38 | 1.05 | 0.59 | 1.57 | 0.77 | 0.19 | 0.69 | 0.39 | 0.76 | 0.18 |
| Operating Profit | -0.12 | -0.39 | -1.22 | -4.81 | 0.33 | 3.54 | -13.76 | -5.84 | -0.17 | -0.50 | -0.12 | 2.32 |
| OPM % | -1.3% | -3.8% | -14.8% | -71.5% | 5.1% | 48.8% | -172.8% | -65% | -1.8% | -4.1% | -1.2% | 17.6% |
| Profit Before Tax + | -0.68 | -1.34 | 2.26 | -0.72 | 0.31 | -3.45 | -1.01 | -5.22 | 0.33 | 0.36 | 0.50 | 2.66 |
| Tax Expense | 0.02 | 0.02 | 0.02 | 0.00 | 0.08 | -0.08 | 0.00 | -0.17 | 0.00 | 0.00 | 0.00 | 0.42 |
| Tax % | - | - | 0.7% | - | 26% | - | - | - | 0% | 0% | 0% | 15.7% |
| Profit After Tax | -0.70 | -1.35 | 2.24 | -0.72 | 0.23 | -3.37 | -1.01 | -5.05 | 0.33 | 0.36 | 0.50 | 2.24 |
| EPS (Basic) | -0.01 | -0.27 | 0.44 | -0.28 | 0.05 | -0.38 | -0.11 | -0.57 | 0.04 | 0.02 | 0.03 | 0.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 30.58 | 34.22 | 33.98 |
| YOY Revenue Growth % | -10.64% | 0.72% | - |
| Other Income | 1.80 | 5.76 | 0.11 |
| Total Income | 32.38 | 39.98 | 34.08 |
| Total Expenses + | 41.85 | 40.72 | 31.17 |
| Cost of Materials Consumed | 29.59 | 31.69 | 23.28 |
| Employee Benefit Expense | 5.25 | 5.74 | 5.22 |
| Other Expenses | 3.22 | 3.30 | 2.67 |
| Operating Profit | -11.27 | -6.50 | 2.80 |
| OPM % | -36.9% | -19% | 8.2% |
| Profit Before Exceptional | -9.47 | -0.51 | 0.69 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -9.47 | -0.51 | 0.69 |
| Tax Expense | -0.17 | 0.05 | 0.24 |
| Tax % | - | - | 34.4% |
| Profit After Tax | -9.30 | -0.56 | 0.45 |
| EPS (Basic) | -1.03 | -0.22 | 0.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 17.84 | 18.41 | 16.77 |
| Property, Plant & Equipment | 8.47 | 10.03 | 10.79 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 2.22 | 2.30 |
| Goodwill | 0.00 | 0.34 | 0.00 |
| Other Intangible Assets | 1.81 | 0.00 | 0.00 |
| Current Assets + | 34.93 | 32.02 | 31.96 |
| Inventories | 8.46 | 13.90 | 15.60 |
| Trade Receivables | 4.94 | 2.44 | 5.82 |
| Cash and Cash Equivalents | 0.22 | 0.10 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.80 | 10.13 | 10.13 |
| Other Equity | 15.58 | 7.99 | 12.45 |
| Non-Current Liabilities | 1.86 | 2.32 | 5.57 |
| Current Liabilities | 17.53 | 29.99 | 20.58 |
| Total Liabilities | 19.39 | 32.31 | 26.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -10.43 | -4.98 | 0.18 |
| Cash from Investing Activities | -0.21 | -2.12 | -4.51 |
| Cash from Financing Activities | 10.75 | 3.96 | 7.30 |
| Net Increase/Decrease in Cash | 0.12 | -3.14 | 2.98 |