| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.11 | 0.22 | 0.12 | 0.15 | 0.26 | 0.17 | 0.13 | 0.16 | 0.11 | 0.16 | 0.11 | 0.12 |
| YOY Revenue Growth % | 58.04% | 106.11% | 8.27% | 44.34% | 139.41% | -22.96% | 9.85% | 6.73% | -57.61% | -9.27% | -18.24% | -28.17% |
| Other Income | 0.03 | 0.00 | 0.00 | 0.00 | 0.34 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.14 | 0.22 | 0.12 | 0.15 | 0.60 | 0.17 | 0.13 | 0.16 | 0.12 | 0.16 | 0.11 | 0.12 |
| Total Expenses + | 0.46 | 0.38 | 0.27 | 0.14 | 0.25 | 0.14 | 0.10 | 0.13 | 0.10 | 0.09 | 0.11 | 0.11 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Expenses | 0.08 | 0.03 | 0.17 | 0.02 | 0.03 | 0.08 | 0.04 | 0.06 | 0.03 | 0.03 | 0.03 | 0.04 |
| Operating Profit | -0.35 | -0.16 | -0.15 | 0.02 | 0.01 | 0.03 | 0.03 | 0.03 | 0.01 | 0.06 | 0.00 | 0.01 |
| OPM % | -328% | -70.4% | -130.9% | 11.3% | 3.3% | 16.5% | 19.5% | 20.3% | 4.6% | 40% | 0.7% | 6.9% |
| Profit Before Tax + | -0.32 | -0.16 | -0.15 | 0.02 | 0.35 | 0.03 | 0.03 | 0.03 | 0.01 | 0.06 | 0.00 | 0.01 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.02 | -0.02 | 0.00 | 0.00 | 0.01 |
| Tax % | - | - | - | 0% | 0% | 0% | -31.7% | 47% | -153.5% | 0% | 0% | 68.9% |
| Profit After Tax | -0.32 | -0.16 | -0.15 | 0.02 | 0.35 | 0.03 | 0.03 | 0.02 | 0.03 | 0.06 | 0.00 | 0.00 |
| EPS (Basic) | 0.00 | 0.46 | -0.45 | 0.05 | 1.02 | 0.08 | 0.10 | 0.05 | 0.09 | 0.18 | 0.00 | 0.01 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 0.45 | 0.60 | 0.43 | 0.25 |
| YOY Revenue Growth % | -23.56% | 38.08% | 72.98% | - |
| Other Income | 0.11 | 0.21 | 0.10 | 0.00 |
| Total Income | 0.57 | 0.80 | 0.54 | 0.25 |
| Total Expenses + | 0.47 | 0.75 | 0.74 | 0.59 |
| Employee Benefit Expense | 0.03 | 0.01 | 0.02 | 0.03 |
| Other Expenses | 0.21 | 0.12 | 0.18 | 0.51 |
| Operating Profit | -0.02 | -0.15 | -0.31 | -0.34 |
| OPM % | -3.3% | -25.7% | -71% | -135.8% |
| Profit Before Exceptional | 0.10 | 0.06 | -0.20 | -0.34 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.10 | 0.06 | -0.20 | -0.34 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | - | - |
| Profit After Tax | 0.10 | 0.06 | -0.20 | -0.34 |
| EPS (Basic) | 0.29 | 0.17 | -0.59 | -0.98 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 6.43 | 6.40 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.05 |
| Cash and Cash Equivalents | 0.18 | 0.18 | 0.00 | 1.34 |
| Current Investments | 0.00 | 0.00 | 0.61 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 3.72 | 3.62 | 3.56 | 3.77 |
| Equity Share Capital | 3.43 | 3.43 | 3.43 | 3.43 |
| Other Equity | 0.29 | 0.19 | 0.13 | 0.33 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.06 | 0.05 |
| Current Liabilities | 0.00 | 0.00 | 2.80 | 2.59 |
| Total Liabilities | 3.24 | 3.02 | 2.86 | 2.64 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | -0.64 | -0.45 | -0.13 | -0.27 |
| Cash from Investing Activities | 0.43 | 0.42 | -1.42 | -1.14 |
| Cash from Financing Activities | 0.21 | 0.21 | 0.21 | 2.59 |
| Net Increase/Decrease in Cash | 0.18 | 0.18 | -1.34 | 1.18 |