| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 223.41 | 485.80 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.02 | 0.20 |
| Total Income | 223.43 | 486.00 |
| Total Expenses + | 332.65 | 611.50 |
| Cost of Materials Consumed | 111.18 | 217.40 |
| Employee Benefit Expense | 39.90 | 51.00 |
| Other Expenses | 117.81 | 241.80 |
| Operating Profit | -109.24 | -125.70 |
| OPM % | -48.9% | -25.9% |
| Profit Before Tax + | -202.92 | -143.20 |
| Tax Expense | -24.54 | -36.10 |
| Tax % | - | - |
| Profit After Tax | -178.38 | -107.10 |
| EPS (Basic) | -0.76 | -0.46 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 2,245.30 |
| YOY Revenue Growth % | - |
| Other Income | 0.30 |
| Total Income | 2,245.60 |
| Total Expenses + | 2,557.20 |
| Cost of Materials Consumed | 789.80 |
| Employee Benefit Expense | 185.50 |
| Other Expenses | 966.20 |
| Operating Profit | -311.90 |
| OPM % | -13.9% |
| Profit Before Exceptional | -311.60 |
| Exceptional Items | -113.90 |
| Profit Before Tax + | -425.50 |
| Tax Expense | -56.70 |
| Tax % | - |
| Profit After Tax | -368.80 |
| EPS (Basic) | -1.57 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1,293.50 |
| Property, Plant & Equipment | 697.60 |
| Capital Work in Progress | 43.60 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.60 |
| Current Assets + | 542.60 |
| Inventories | 303.30 |
| Trade Receivables | 107.70 |
| Cash and Cash Equivalents | 14.00 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 672.20 |
| Equity Share Capital | 235.00 |
| Other Equity | 437.20 |
| Non-Current Liabilities | 463.70 |
| Current Liabilities | 700.20 |
| Total Liabilities | 1,163.90 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -45.50 |
| Cash from Investing Activities | -213.90 |
| Cash from Financing Activities | 273.40 |
| Net Increase/Decrease in Cash | 14.00 |