| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.82 | 0.00 | 0.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | -100% | -100% | -100% | -11.33% | - | - | - | -100% | - | -100% | - | - |
| Other Income | 0.03 | 0.06 | 0.04 | 0.09 | 0.03 | 0.06 | 0.05 | 0.07 | 0.05 | 0.05 | 0.04 | 0.12 |
| Total Income | 0.03 | 0.06 | 0.04 | 0.91 | 0.03 | 0.48 | 0.05 | 0.07 | 0.05 | 0.05 | 0.04 | 0.12 |
| Total Expenses + | 0.08 | 0.05 | 0.04 | 0.95 | 0.09 | 0.36 | 0.10 | 0.12 | 0.14 | 0.06 | 0.07 | 0.16 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | 0.03 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.02 | 0.13 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
| Other Expenses | 0.06 | 0.03 | 0.02 | 0.17 | 0.07 | 0.08 | 0.08 | 0.06 | 0.11 | 0.03 | 0.04 | 0.11 |
| Operating Profit | -0.08 | -0.05 | -0.04 | -0.14 | -0.09 | 0.07 | -0.10 | -0.12 | -0.14 | -0.06 | -0.07 | -0.16 |
| OPM % | 0% | 0% | 0% | -16.7% | 0% | 15.8% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | -0.05 | 0.01 | 0.00 | -0.05 | -0.06 | 0.12 | -0.05 | -0.05 | -0.09 | -0.01 | -0.03 | -0.14 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | - | - | - | 0% | - | - | - | - | - | - |
| Profit After Tax | -0.05 | 0.01 | 0.00 | -0.06 | -0.06 | 0.12 | -0.05 | -0.06 | -0.09 | -0.01 | -0.03 | -0.14 |
| EPS (Basic) | -0.03 | 0.01 | 0.00 | -0.03 | -0.03 | 0.03 | -0.01 | -0.03 | -0.05 | -0.04 | -0.02 | -0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.42 | 0.82 | 0.93 | 4.96 | 3.92 |
| YOY Revenue Growth % | -100% | -48.11% | -12.28% | -81.19% | 26.33% | - |
| Other Income | 0.25 | 0.21 | 0.22 | 0.35 | 0.62 | 0.39 |
| Total Income | 0.25 | 0.63 | 1.04 | 1.29 | 5.58 | 4.32 |
| Total Expenses + | 0.42 | 0.66 | 1.12 | 1.46 | 4.76 | 4.35 |
| Cost of Materials Consumed | 0.00 | 0.04 | 0.17 | 0.05 | 0.76 | 1.03 |
| Employee Benefit Expense | 0.12 | 0.11 | 0.19 | 0.21 | 0.22 | 0.21 |
| Other Expenses | 0.30 | 0.28 | 0.29 | 0.57 | 0.18 | 0.31 |
| Operating Profit | -0.42 | -0.24 | -0.31 | -0.53 | 0.20 | -0.43 |
| OPM % | 0% | -56.6% | -37.4% | -56.9% | 4.1% | -10.8% |
| Profit Before Exceptional | -0.17 | -0.03 | -0.08 | -0.18 | 0.82 | -0.03 |
| Exceptional Items | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.28 | -0.03 | -0.08 | -0.18 | 0.82 | -0.03 |
| Tax Expense | 0.00 | 0.02 | 0.01 | 0.01 | 0.26 | 0.08 |
| Tax % | - | - | - | - | 32% | - |
| Profit After Tax | -0.28 | -0.05 | -0.09 | -0.19 | 0.56 | -0.11 |
| EPS (Basic) | -0.15 | -0.03 | -0.05 | 0.11 | 0.12 | -0.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 35.40 | 35.62 | 35.17 | 34.55 | 32.15 | 31.63 |
| Property, Plant & Equipment | 20.70 | 20.71 | 20.72 | 20.77 | 20.82 | 20.87 |
| Capital Work in Progress | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Non-Current Investments | 4.06 | 3.90 | 3.75 | 3.60 | 0.00 | 3.50 |
| Goodwill | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 11.47 | 11.27 | 11.36 | 11.62 | 20.83 | 21.76 |
| Inventories | 3.97 | 3.73 | 3.73 | 3.95 | 4.27 | 6.41 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 1.25 | 1.21 |
| Cash and Cash Equivalents | 0.50 | 0.55 | 0.67 | 0.71 | 8.38 | 7.30 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 33.78 | 34.06 | 34.12 | 34.21 | 34.41 | 33.85 |
| Equity Share Capital | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 | 9.15 |
| Other Equity | 19.14 | 24.91 | 20.33 | 20.43 | 20.65 | 20.42 |
| Non-Current Liabilities | 0.08 | 0.04 | 0.00 | 0.17 | 2.87 | 3.92 |
| Current Liabilities | 13.00 | 12.80 | 12.41 | 11.79 | 15.69 | 15.62 |
| Total Liabilities | 13.08 | 12.84 | 12.41 | 11.96 | 18.56 | 19.53 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.01 | -0.87 | 0.09 | -0.07 | 2.05 | 0.53 |
| Cash from Investing Activities | 0.00 | -0.02 | -0.47 | -2.36 | -0.27 | 2.27 |
| Cash from Financing Activities | -0.03 | 0.76 | 0.35 | -5.24 | -0.70 | -3.37 |
| Net Increase/Decrease in Cash | -0.04 | -0.13 | -0.03 | -7.67 | 1.08 | -0.57 |