| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 108.54 | 112.34 | 104.83 | 120.64 | 108.27 | 113.30 | 116.10 | 49.59 | 18.02 | 19.91 | 15.61 | 4.97 |
| YOY Revenue Growth % | -47.13% | -42.6% | -22.96% | -16.59% | -0.25% | 0.86% | 10.75% | -58.89% | -83.36% | -82.43% | -86.56% | -89.97% |
| Other Income | 2.18 | 4.68 | 3.57 | 2.70 | 3.52 | 5.44 | 6.85 | 5.74 | 0.78 | 12.43 | 3.92 | 17.61 |
| Total Income | 110.72 | 117.01 | 108.40 | 123.34 | 111.79 | 118.74 | 122.96 | 55.33 | 18.79 | 32.34 | 19.53 | 22.58 |
| Total Expenses + | 101.25 | 106.77 | 99.46 | 116.86 | 107.27 | 114.80 | 125.28 | 58.94 | 22.33 | 27.25 | 22.02 | 21.10 |
| Cost of Materials Consumed | 88.82 | 93.83 | 88.26 | 107.15 | 97.64 | 104.39 | 114.58 | 50.82 | 12.68 | 17.49 | 13.18 | 10.52 |
| Employee Benefit Expense | 2.73 | 2.82 | 3.19 | 2.69 | 2.89 | 2.96 | 3.03 | 2.32 | 2.35 | 2.00 | 1.79 | 2.55 |
| Other Expenses | 1.89 | 2.54 | 1.29 | 1.31 | 1.63 | 1.42 | 1.09 | 2.08 | 0.91 | 0.66 | 1.23 | 4.26 |
| Operating Profit | 7.29 | 5.57 | 5.37 | 3.78 | 1.00 | -1.50 | -9.18 | -9.34 | -4.32 | -7.34 | -6.41 | -16.12 |
| OPM % | 6.7% | 5% | 5.1% | 3.1% | 0.9% | -1.3% | -7.9% | -18.8% | -24% | -36.9% | -41.1% | -324.3% |
| Profit Before Tax + | 9.47 | 10.24 | 8.94 | 6.48 | 4.52 | 3.94 | -2.33 | -3.60 | -3.54 | 5.09 | -2.49 | 1.49 |
| Tax Expense | 2.40 | 3.19 | 2.83 | 1.59 | 1.18 | 1.02 | 0.08 | -1.92 | 0.09 | 0.02 | 0.12 | -0.48 |
| Tax % | 25.4% | 31.1% | 31.7% | 24.5% | 26% | 25.8% | - | - | - | 0.4% | - | -32.5% |
| Profit After Tax | 7.07 | 7.06 | 6.11 | 4.90 | 3.34 | 2.92 | -2.41 | -1.69 | -3.63 | 5.07 | -2.61 | 1.97 |
| EPS (Basic) | 1.15 | 0.33 | 0.28 | 0.22 | 0.14 | 0.12 | 0.10 | -0.07 | -0.14 | 0.21 | -0.10 | -0.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 58.51 | 389.85 | 446.34 | 681.70 | 595.32 | 299.52 |
| YOY Revenue Growth % | -84.99% | -12.66% | -34.53% | 14.51% | 98.76% | - |
| Other Income | 34.74 | 18.63 | 13.13 | 11.09 | 2.03 | 1.49 |
| Total Income | 93.25 | 408.48 | 459.47 | 692.79 | 597.35 | 301.00 |
| Total Expenses + | 92.70 | 406.29 | 424.33 | 638.66 | 560.05 | 289.18 |
| Cost of Materials Consumed | 53.87 | 367.43 | 378.05 | 591.95 | 531.13 | 265.45 |
| Employee Benefit Expense | 8.68 | 11.20 | 11.42 | 11.69 | 10.46 | 8.26 |
| Other Expenses | 7.06 | 6.22 | 7.03 | 6.94 | 6.07 | 3.79 |
| Operating Profit | -34.19 | -16.44 | 22.01 | 43.04 | 35.27 | 10.34 |
| OPM % | -58.4% | -4.2% | 4.9% | 6.3% | 5.9% | 3.5% |
| Profit Before Exceptional | 0.55 | 2.19 | 35.14 | 54.12 | 37.30 | 11.82 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.55 | 2.19 | 35.14 | 54.12 | 37.30 | 11.82 |
| Tax Expense | -0.25 | 0.35 | 10.01 | 14.13 | 10.19 | 3.05 |
| Tax % | -46.3% | 16.1% | 28.5% | 26.1% | 27.3% | 25.8% |
| Profit After Tax | 0.80 | 1.84 | 25.13 | 39.99 | 27.11 | 8.78 |
| EPS (Basic) | -0.03 | 0.08 | 1.14 | 6.62 | 8.99 | 8.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 659.03 | 448.36 | 369.45 | 363.30 | 91.03 | 66.21 |
| Property, Plant & Equipment | 105.03 | 129.84 | 100.55 | 96.03 | 64.08 | 56.42 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 5.30 | 0.00 |
| Non-Current Investments | 544.68 | 0.00 | 9.86 | 0.51 | 0.46 | 0.05 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.25 | 0.24 | 1.03 | 12.86 | 16.80 | 8.55 |
| Current Assets + | 42.47 | 74.69 | 126.03 | 121.18 | 101.31 | 53.31 |
| Inventories | 0.00 | 0.00 | 0.53 | 0.53 | 0.53 | 1.02 |
| Trade Receivables | 23.39 | 41.69 | 96.38 | 82.01 | 49.41 | 28.49 |
| Cash and Cash Equivalents | 15.67 | 17.23 | 19.66 | 30.76 | 45.54 | 17.60 |
| Current Investments | 0.00 | 4.38 | 5.92 | 5.20 | 2.05 | 3.49 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 640.32 | 437.49 | 349.06 | 166.26 | 70.47 | 43.66 |
| Equity Share Capital | 176.63 | 125.20 | 114.27 | 30.78 | 30.14 | 10.05 |
| Other Equity | 463.69 | 312.29 | 234.79 | 135.48 | 40.33 | 33.61 |
| Non-Current Liabilities | 41.62 | 59.06 | 95.15 | 276.26 | 31.18 | 24.60 |
| Current Liabilities | 19.56 | 26.51 | 51.27 | 41.97 | 90.69 | 51.27 |
| Total Liabilities | 61.18 | 85.56 | 146.42 | 318.23 | 121.87 | 75.87 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 20.88 | 39.41 | 23.36 | -12.91 | 51.14 | 28.52 |
| Cash from Investing Activities | 16.06 | -77.15 | -27.04 | -38.27 | -20.78 | -3.51 |
| Cash from Financing Activities | -38.74 | 35.31 | -7.41 | 36.39 | -2.42 | -12.81 |
| Net Increase/Decrease in Cash | -1.80 | -2.43 | -11.09 | -14.78 | 27.94 | 12.20 |