Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 108.88 | 86.22 | 89.24 | 107.14 | 82.52 | 72.85 | 90.61 | 91.30 | 77.10 | 65.27 | 90.90 | 84.50 |
| YOY Revenue Growth % | 21.46% | 4.96% | -33.86% | -15.22% | -24.21% | -15.51% | 1.54% | -14.79% | -6.57% | -10.42% | 0.32% | -7.44% |
| Other Income | 6.94 | 10.90 | 10.25 | 11.59 | 11.17 | 11.01 | 15.45 | 9.50 | 11.78 | 14.25 | 6.42 | 8.25 |
| Total Income | 115.82 | 97.12 | 99.49 | 118.73 | 93.70 | 83.86 | 106.06 | 100.79 | 88.88 | 79.52 | 97.33 | 92.75 |
| Total Expenses + | 81.45 | 73.21 | 62.64 | 62.83 | 61.45 | 48.22 | 46.26 | 48.37 | 56.29 | 47.32 | 62.13 | 59.72 |
| Cost of Materials Consumed | 27.66 | 25.91 | 19.93 | 18.93 | 16.90 | 12.27 | 10.72 | 12.72 | 15.80 | 16.38 | 17.47 | 15.77 |
| Employee Benefit Expense | 18.09 | 18.14 | 16.86 | 16.90 | 17.06 | 16.28 | 16.62 | 16.40 | 13.91 | 14.39 | 14.90 | 14.83 |
| Other Expenses | 35.69 | 29.16 | 25.85 | 27.00 | 27.49 | 19.67 | 18.93 | 19.25 | 22.95 | 22.16 | 22.34 | 22.43 |
| Operating Profit | 27.44 | 13.02 | 26.60 | 44.32 | 21.07 | 24.63 | 44.35 | 42.93 | 20.81 | 17.95 | 28.77 | 24.78 |
| OPM % | 25.2% | 15.1% | 29.8% | 41.4% | 25.5% | 33.8% | 48.9% | 47% | 27% | 27.5% | 31.6% | 29.3% |
| Profit Before Tax + | 38.92 | 38.66 | 37.51 | 44.95 | 30.64 | 31.67 | 39.35 | 28.82 | 32.59 | 32.20 | 35.19 | 31.24 |
| Tax Expense | 9.72 | 9.94 | 6.32 | 0.80 | 6.98 | 8.01 | 15.29 | 5.65 | 6.90 | 6.84 | 8.41 | 7.23 |
| Tax % | 25% | 25.7% | 16.9% | 1.8% | 22.8% | 25.3% | 38.9% | 19.6% | 21.2% | 21.3% | 23.9% | 23.2% |
| Profit After Tax | 29.20 | 28.72 | 31.19 | 44.16 | 23.66 | 23.66 | 24.06 | 23.17 | 25.69 | 25.35 | 26.78 | 24.00 |
| EPS (Basic) | 2.63 | 2.59 | 2.81 | 3.98 | 2.13 | 2.13 | 2.17 | 2.09 | 2.31 | 2.28 | 2.41 | 2.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 331.86 | 365.13 | 452.32 | 211.28 | 270.01 | 278.10 | 259.45 |
| YOY Revenue Growth % | -9.11% | -19.28% | 114.09% | -21.75% | -2.91% | 7.19% | - |
| Other Income | 47.73 | 43.90 | 21.78 | 8.08 | 16.69 | 17.40 | 13.28 |
| Total Income | 379.60 | 409.03 | 474.11 | 219.36 | 286.70 | 295.50 | 272.73 |
| Total Expenses + | 247.16 | 260.12 | 310.05 | 116.40 | 172.93 | 180.46 | 148.99 |
| Cost of Materials Consumed | 51.51 | 81.67 | 108.87 | 30.50 | 50.09 | 53.77 | 44.32 |
| Employee Benefit Expense | 63.20 | 68.95 | 69.48 | 40.14 | 48.57 | 44.48 | 37.81 |
| Other Expenses | 80.80 | 109.50 | 131.69 | 45.76 | 74.27 | 82.21 | 66.86 |
| Operating Profit | 84.71 | 105.01 | 142.28 | 94.88 | 97.09 | 97.63 | 110.46 |
| OPM % | 25.5% | 28.8% | 31.5% | 44.9% | 36% | 35.1% | 42.6% |
| Profit Before Exceptional | 132.44 | 151.76 | 164.70 | 63.99 | 104.65 | 112.62 | 105.46 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 132.44 | 151.76 | 164.70 | 63.99 | 104.65 | 112.62 | 105.46 |
| Tax Expense | 35.86 | 24.04 | 41.72 | 14.41 | 20.38 | 38.59 | 32.02 |
| Tax % | 27.1% | 15.8% | 25.3% | 22.5% | 19.5% | 34.3% | 30.4% |
| Profit After Tax | 96.59 | 127.72 | 122.98 | 49.57 | 84.27 | 74.04 | 73.44 |
| EPS (Basic) | 8.70 | 11.51 | 11.08 | 4.47 | 7.59 | 6.67 | 12.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 286.71 | 322.28 | 360.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 186.54 | 196.85 | 206.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 5.77 | 5.66 | 11.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 87.97 | 112.20 | 135.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.11 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 614.45 | 604.98 | 536.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 70.64 | 100.34 | 75.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 28.68 | 24.55 | 36.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.10 | 0.20 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 510.90 | 475.91 | 417.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.20 | 22.20 | 22.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 802.17 | 829.33 | 752.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 43.08 | 45.90 | 58.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 33.71 | 29.84 | 63.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 76.78 | 75.74 | 121.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 112.21 | 68.20 | 109.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 2.55 | -24.75 | -68.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -114.86 | -43.28 | 40.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.11 | 0.18 | 80.87 | 0.00 | 0.00 | 0.00 | 0.00 |