Laurus Labs Limited (LAURUSLABS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,181.79 1,224.45 1,194.92 1,439.67 1,194.91 1,223.70 1,415.05 1,720.30 1,569.57 3,223.04 1,778.29 1,811.57
YOY Revenue Growth % -23.21% -22.3% -22.65% 4.26% 1.11% -0.06% 18.42% 19.49% 31.35% 163.38% 25.67% 5.31%
Other Income 3.60 1.78 2.43 18.53 2.51 4.60 9.42 58.57 10.43 37.39 5.76 11.80
Total Income 1,185.39 1,226.23 1,197.35 1,458.20 1,197.42 1,228.30 1,424.47 1,778.87 1,580.00 3,260.43 1,784.05 1,823.37
Total Expenses + 954.56 1,128.91 1,102.21 1,067.61 1,058.91 1,074.24 1,172.75 1,466.53 1,355.78 2,766.48 1,457.49 1,462.00
Cost of Materials Consumed 523.41 673.41 634.12 591.44 572.05 577.17 653.00 626.33 599.41 1,276.16 725.32 792.86
Employee Benefit Expense 159.93 163.93 154.96 161.11 173.98 178.72 189.12 177.70 214.80 430.36 229.24 235.85
Other Expenses 271.22 291.57 313.13 315.06 312.88 318.35 330.63 339.32 335.29 706.50 374.27 363.51
Operating Profit 227.23 95.54 92.71 372.06 136.00 149.46 242.30 253.77 213.79 456.56 320.80 349.57
OPM % 19.2% 7.8% 7.8% 25.8% 11.4% 12.2% 17.1% 14.8% 13.6% 14.2% 18% 19.3%
Profit Before Tax + 40.58 53.89 34.62 107.27 18.46 22.81 130.68 312.34 224.22 493.95 326.56 361.37
Tax Expense 13.79 16.77 11.28 32.25 5.78 2.86 37.74 79.57 62.54 137.78 74.68 79.28
Tax % 34% 31.1% 32.6% 30.1% 31.3% 12.5% 28.9% 25.5% 27.9% 27.9% 22.9% 21.9%
Profit After Tax 26.79 37.12 23.34 75.02 12.68 19.95 92.94 232.77 161.68 356.17 251.88 282.09
EPS (Basic) 0.46 0.69 0.43 1.40 0.23 0.37 1.71 4.34 3.02 6.63 4.67 5.17

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 5,553.96 5,040.83 6,040.55 4,935.57 4,813.51 2,831.72 2,291.92
YOY Revenue Growth % 10.18% -16.55% 22.39% 2.54% 69.99% 23.55% -
Other Income 75.10 26.34 6.00 15.30 23.66 5.92 16.15
Total Income 5,629.06 5,067.17 6,046.55 4,950.87 4,837.17 2,837.65 2,308.07
Total Expenses + 5,144.77 4,253.29 4,270.61 3,588.50 3,463.61 2,467.45 1,945.54
Cost of Materials Consumed 2,428.55 2,422.38 2,596.57 2,269.13 2,358.97 1,613.69 1,245.25
Employee Benefit Expense 719.52 639.93 580.64 501.53 434.09 344.87 289.20
Other Expenses 1,301.18 1,190.98 1,093.40 817.84 670.55 508.90 411.09
Operating Profit 409.19 787.54 1,769.94 1,347.07 1,349.90 364.27 346.38
OPM % 7.4% 15.6% 29.3% 27.3% 28% 12.9% 15.1%
Profit Before Exceptional 484.29 236.36 1,108.94 1,083.85 1,301.11 293.61 119.75
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 484.29 236.36 1,108.94 1,083.85 1,301.11 293.61 119.75
Tax Expense 125.95 74.09 315.51 251.62 317.29 38.34 25.99
Tax % 26% 31.3% 28.5% 23.2% 24.4% 13.1% 21.7%
Profit After Tax 358.34 162.27 793.43 832.23 983.82 255.27 93.76
EPS (Basic) 6.65 2.98 14.69 15.42 18.36 23.93 8.83

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 5,003.25 4,552.06 4,198.72 0.00 0.00 0.00 0.00
Property, Plant & Equipment 3,668.46 3,446.37 3,015.96 0.00 0.00 0.00 0.00
Capital Work in Progress 458.36 422.84 550.78 0.00 0.00 0.00 0.00
Non-Current Investments 233.26 123.98 49.90 0.00 0.00 0.00 0.00
Goodwill 246.30 246.30 246.30 0.00 0.00 0.00 0.00
Other Intangible Assets 19.32 19.02 12.93 0.00 0.00 0.00 0.00
Current Assets + 4,332.32 3,834.97 3,461.68 0.00 0.00 0.00 0.00
Inventories 1,936.54 1,845.41 1,684.81 0.00 0.00 0.00 0.00
Trade Receivables 2,007.16 1,662.92 1,580.44 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 99.54 138.94 45.67 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 107.85 107.79 107.73 0.00 0.00 0.00 0.00
Other Equity 4,364.71 4,003.16 3,929.80 0.00 0.00 0.00 0.00
Non-Current Liabilities 1,193.33 1,159.18 1,179.48 0.00 0.00 0.00 0.00
Current Liabilities 3,539.72 3,112.28 2,432.26 0.00 0.00 0.00 0.00
Total Liabilities 4,733.05 4,271.46 3,611.74 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 601.65 665.69 993.90 911.10 0.00 0.00 0.00
Cash from Investing Activities -681.72 -822.42 -996.06 -914.34 0.00 0.00 0.00
Cash from Financing Activities 39.28 249.83 -26.64 30.26 0.00 0.00 0.00
Net Increase/Decrease in Cash -39.40 93.27 -29.68 26.89 0.00 0.00 0.00