| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 41.37 | 44.66 | 31.49 | 31.08 | 36.79 | 30.41 | 56.40 | 41.15 | 22.46 | 50.59 | 58.23 | 24.57 |
| YOY Revenue Growth % | -25.57% | 11.06% | -5.55% | 9.55% | -11.06% | -31.91% | 79.1% | 32.39% | -38.96% | 66.4% | 3.24% | -40.29% |
| Other Income | -0.07 | 0.05 | 0.03 | 0.32 | 5.02 | 0.20 | 0.34 | 1.10 | 1.66 | 0.49 | 0.55 | 1.26 |
| Total Income | 41.30 | 44.71 | 31.52 | 31.40 | 41.81 | 30.61 | 56.74 | 42.25 | 24.12 | 51.08 | 58.78 | 25.83 |
| Total Expenses + | 41.81 | 42.78 | 31.88 | 30.24 | 33.27 | 33.81 | 58.69 | 39.37 | 21.86 | 49.92 | 58.36 | 27.30 |
| Cost of Materials Consumed | 34.56 | 36.53 | 25.76 | 23.78 | 27.90 | 26.26 | 51.67 | 34.78 | 14.85 | 41.88 | 54.02 | 17.67 |
| Employee Benefit Expense | 2.49 | 2.04 | 2.26 | 2.46 | 2.45 | 2.09 | 2.16 | 2.15 | 1.79 | 1.86 | 1.89 | 2.01 |
| Other Expenses | 4.75 | 4.21 | 3.86 | 3.99 | 2.93 | 5.46 | 4.85 | 2.43 | 3.97 | 1.80 | 3.48 | 4.42 |
| Operating Profit | -0.44 | 1.88 | -0.39 | 0.84 | 3.52 | -3.40 | -2.28 | 1.78 | 0.60 | 0.67 | -0.13 | -2.73 |
| OPM % | -1.1% | 4.2% | -1.2% | 2.7% | 9.6% | -11.2% | -4% | 4.3% | 2.7% | 1.3% | -0.2% | -11.1% |
| Profit Before Tax + | -1.53 | -2.71 | -2.61 | -2.15 | 7.16 | -3.54 | -3.98 | 0.34 | 7.52 | 2.15 | 0.42 | -1.27 |
| Tax Expense | -0.78 | 0.00 | 0.00 | 0.00 | -0.07 | -0.05 | -0.21 | 0.07 | 0.07 | 0.85 | 0.00 | 0.20 |
| Tax % | - | - | - | - | -0.9% | - | - | 20.6% | 0.9% | 39.4% | 1.1% | - |
| Profit After Tax | -0.75 | -2.71 | -2.61 | -2.15 | 7.23 | -3.49 | -3.77 | 0.27 | 7.45 | 1.30 | 0.42 | -1.47 |
| EPS (Basic) | -0.54 | -1.58 | -1.52 | -1.25 | 4.20 | -2.03 | -2.20 | 0.16 | 1.28 | 0.68 | 0.24 | -0.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 150.42 | 144.02 | 143.29 | 215.94 |
| YOY Revenue Growth % | 4.44% | 0.51% | -33.64% | - |
| Other Income | 3.29 | 5.41 | 1.43 | 1.36 |
| Total Income | 153.71 | 149.43 | 144.72 | 217.30 |
| Total Expenses + | 158.62 | 138.17 | 148.77 | 204.46 |
| Cost of Materials Consumed | 127.56 | 113.96 | 123.13 | 177.24 |
| Employee Benefit Expense | 8.20 | 9.21 | 9.19 | 8.28 |
| Other Expenses | 16.72 | 14.99 | 16.45 | 18.95 |
| Operating Profit | -8.21 | 5.86 | -5.48 | 11.48 |
| OPM % | -5.5% | 4.1% | -3.8% | 5.3% |
| Profit Before Exceptional | -4.92 | 0.51 | -6.83 | 7.79 |
| Exceptional Items | 5.27 | -0.82 | 0.00 | 0.30 |
| Profit Before Tax + | 0.35 | -0.31 | -6.83 | 8.09 |
| Tax Expense | -0.12 | -0.07 | -0.98 | 2.64 |
| Tax % | -33% | - | - | 32.6% |
| Profit After Tax | 0.47 | -0.24 | -5.85 | 5.45 |
| EPS (Basic) | -2.80 | -0.16 | -3.39 | 6.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 41.26 | 41.47 | 29.19 | 0.00 |
| Property, Plant & Equipment | 31.89 | 34.80 | 23.77 | 0.00 |
| Capital Work in Progress | 6.04 | 3.62 | 3.13 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 77.79 | 78.54 | 68.89 | 0.00 |
| Inventories | 45.59 | 52.69 | 47.02 | 0.00 |
| Trade Receivables | 3.32 | 3.83 | 6.24 | 0.00 |
| Cash and Cash Equivalents | 0.61 | 0.84 | 0.17 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.15 | 17.15 | 17.15 | 0.00 |
| Other Equity | 45.69 | 45.80 | 30.61 | 0.00 |
| Non-Current Liabilities | 6.28 | 6.96 | 9.08 | 0.00 |
| Current Liabilities | 49.93 | 50.11 | 41.25 | 0.00 |
| Total Liabilities | 56.21 | 57.07 | 50.32 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 2.09 | -8.38 | 4.77 | -5.71 |
| Cash from Investing Activities | 2.39 | -1.06 | -1.70 | -3.61 |
| Cash from Financing Activities | -4.71 | 10.11 | -2.96 | 9.25 |
| Net Increase/Decrease in Cash | -0.23 | 0.67 | 0.11 | -0.06 |