| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.40 | 12.35 | 14.70 | 13.28 | 4.88 | 10.32 | 17.44 | 22.81 | 23.64 | 26.45 | 28.44 | 43.55 |
| YOY Revenue Growth % | 221.56% | 32.68% | 45.73% | 23.4% | -23.74% | -16.42% | 18.68% | 71.74% | 384.16% | 156.33% | 63.09% | 90.94% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | 0.05 | 0.04 | 0.03 | 0.00 | 0.05 | 0.17 | 0.22 |
| Total Income | 6.40 | 12.35 | 14.70 | 13.32 | 4.90 | 10.37 | 17.48 | 22.84 | 23.64 | 26.50 | 28.62 | 43.77 |
| Total Expenses + | 7.38 | 18.07 | 16.18 | 11.36 | 8.12 | 11.58 | 17.28 | 22.05 | 23.50 | 21.98 | 24.85 | 38.41 |
| Cost of Materials Consumed | 2.09 | 3.25 | 1.70 | 2.73 | 3.10 | 4.55 | 5.96 | 14.26 | 13.53 | 9.80 | 15.60 | 13.76 |
| Employee Benefit Expense | 4.91 | 10.60 | 9.07 | 5.99 | 4.34 | 5.11 | 4.94 | 5.22 | 6.42 | 6.42 | 6.60 | 9.42 |
| Other Expenses | 0.95 | 4.23 | 2.08 | 1.40 | 1.13 | 2.25 | 3.13 | 2.50 | 3.90 | 3.52 | 4.35 | 7.45 |
| Operating Profit | -0.98 | -5.72 | -1.49 | 1.92 | -3.24 | -1.26 | 0.16 | 0.75 | 0.14 | 4.48 | 3.59 | 5.13 |
| OPM % | -15.3% | -46.3% | -10.1% | 14.5% | -66.4% | -12.2% | 0.9% | 3.3% | 0.6% | 16.9% | 12.6% | 11.8% |
| Profit Before Tax + | -0.98 | -5.79 | -1.49 | 1.97 | -3.23 | -1.21 | 0.19 | 0.79 | 0.14 | 4.52 | 3.76 | 29.03 |
| Tax Expense | -0.98 | -5.79 | -1.49 | 1.97 | -3.23 | -1.21 | 0.19 | 0.79 | 0.14 | 4.52 | 3.76 | 29.03 |
| Tax % | - | - | - | 100% | - | - | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -1.78 | -9.82 | -2.72 | 3.11 | -5.88 | -2.34 | 0.21 | 1.14 | 0.16 | 11.14 | 5.01 | 42.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 71.99 | 50.09 | 40.25 | 15.20 | 27.98 | 18.75 | 20.85 |
| YOY Revenue Growth % | 43.72% | 24.46% | 164.75% | -45.66% | 49.2% | -10.05% | - |
| Other Income | 0.39 | 0.05 | 0.07 | 0.06 | 0.04 | 0.00 | 0.02 |
| Total Income | 72.38 | 50.14 | 40.32 | 15.27 | 28.02 | 18.76 | 20.87 |
| Total Expenses + | 63.27 | 45.48 | 39.34 | 19.70 | 27.54 | 25.45 | 18.78 |
| Cost of Materials Consumed | 29.36 | 23.33 | 20.22 | 7.65 | 4.42 | 5.34 | 1.86 |
| Employee Benefit Expense | 16.02 | 12.84 | 10.17 | 9.45 | 15.06 | 15.51 | 14.24 |
| Other Expenses | 11.81 | 7.42 | 5.63 | 3.38 | 3.48 | 5.18 | 1.88 |
| Operating Profit | 8.73 | 4.62 | 0.91 | -4.50 | 0.44 | -6.70 | 2.07 |
| OPM % | 12.1% | 9.2% | 2.3% | -29.6% | 1.6% | -35.7% | 9.9% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 32.79 | 4.67 | 0.98 | -4.44 | 0.48 | -6.77 | 2.09 |
| Tax Expense | 32.79 | 4.67 | 0.98 | -4.44 | 0.48 | -6.77 | 2.09 |
| Tax % | 100% | 100% | 100% | - | 100% | - | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 47.00 | 11.30 | 1.35 | -8.22 | 0.39 | -11.60 | 2.95 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 30.81 | 35.33 | 32.27 | 32.22 | 32.20 | 24.42 | 19.12 |
| Property, Plant & Equipment | 23.27 | 31.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 33.90 | 24.22 | 13.90 | 11.46 | 8.19 | 11.21 | 8.77 |
| Inventories | 17.83 | 13.17 | 9.59 | 7.89 | 2.93 | 3.77 | 1.13 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.04 | 0.06 | 0.03 | 0.18 | 0.05 | 0.05 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 10.09 | 40.56 | 36.09 | 34.13 | 30.27 | 25.34 | 12.94 |
| Current Liabilities | 19.01 | 10.42 | 8.01 | 8.25 | 4.10 | 4.48 | 2.49 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5.20 | 2.38 | 3.02 | -3.38 | 4.92 | -4.64 | 0.00 |
| Cash from Investing Activities | 25.72 | -3.16 | -1.57 | -0.63 | -8.56 | -5.75 | 0.00 |
| Cash from Financing Activities | -30.94 | 0.77 | -1.42 | 3.86 | 3.37 | 10.35 | 0.00 |
| Net Increase/Decrease in Cash | -0.02 | -0.02 | 0.03 | -0.15 | -0.27 | -0.03 | 0.00 |