| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.34 | 4.08 | 3.18 | 5.11 | 3.55 | 6.76 | 4.81 | 2.02 | 1.69 | 5.46 | 1.47 | 2.44 |
| YOY Revenue Growth % | 160.01% | - | -15.66% | 253.9% | 163.99% | 65.87% | 51.29% | -60.46% | -52.3% | -19.16% | -69.41% | 20.8% |
| Other Income | 0.01 | 0.00 | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 1.35 | 4.08 | 3.20 | 5.12 | 3.56 | 6.77 | 4.83 | 2.02 | 1.69 | 5.47 | 1.47 | 2.45 |
| Total Expenses + | 0.55 | 0.36 | 0.42 | 0.43 | 0.68 | 0.45 | 0.52 | 0.50 | 6.49 | 0.46 | 3.15 | 0.53 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.37 | 0.29 | 0.29 | 0.35 | 0.65 | 0.40 | 0.40 | 0.43 | 0.66 | 0.35 | 0.36 | 0.40 |
| Other Expenses | 0.19 | 0.07 | 0.13 | 0.08 | 0.03 | 0.05 | 0.12 | 0.07 | 0.11 | 0.06 | 0.12 | 0.08 |
| Operating Profit | 0.79 | 3.71 | 2.76 | 4.68 | 2.87 | 6.31 | 4.29 | 1.52 | -4.80 | 5.00 | -1.68 | 1.92 |
| OPM % | 59% | 91.1% | 86.8% | 91.6% | 80.7% | 93.3% | 89.2% | 75.1% | -283.5% | 91.5% | -114.4% | 78.4% |
| Profit Before Tax + | -0.60 | 3.68 | 2.74 | 4.63 | 1.76 | 6.25 | 4.24 | -3.26 | -4.80 | 5.00 | -1.68 | 1.92 |
| Tax Expense | -0.27 | 1.02 | 0.65 | 0.92 | -0.15 | 1.48 | 0.78 | -1.24 | -2.16 | 1.26 | -0.44 | 0.58 |
| Tax % | - | 27.7% | 23.9% | 19.8% | -8.5% | 23.6% | 18.4% | - | - | 25.1% | - | 30.2% |
| Profit After Tax | -0.34 | 2.66 | 2.09 | 3.72 | 1.91 | 4.77 | 3.46 | -2.02 | -2.64 | 3.74 | -1.24 | 1.34 |
| EPS (Basic) | -1.12 | 8.86 | 6.97 | 24.78 | 12.76 | 15.91 | 11.54 | -6.73 | -8.79 | 12.48 | -4.12 | 4.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7.69 | 14.86 | 3.59 | 7.51 | 15.03 | 3.31 |
| YOY Revenue Growth % | -48.21% | 314.09% | -52.24% | -50.02% | 353.78% | - |
| Other Income | 0.03 | 0.03 | 0.01 | 0.46 | 0.47 | 0.00 |
| Total Income | 7.72 | 14.89 | 3.60 | 7.97 | 15.49 | 3.31 |
| Total Expenses + | 5.29 | 1.90 | 1.75 | 1.53 | 1.36 | 1.42 |
| Employee Benefit Expense | 1.89 | 1.58 | 1.38 | 1.25 | 1.14 | 1.19 |
| Other Expenses | 0.36 | 0.31 | 0.37 | 0.28 | 0.22 | 0.23 |
| Operating Profit | 2.41 | 12.96 | 1.84 | 5.98 | 13.67 | 1.90 |
| OPM % | 31.3% | 87.2% | 51.2% | 79.6% | 90.9% | 57.2% |
| Profit Before Exceptional | 2.43 | 12.81 | 0.18 | 6.26 | 13.99 | -9.21 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.43 | 12.81 | 0.18 | 6.26 | 13.99 | -9.21 |
| Tax Expense | -1.15 | 2.44 | -0.37 | 6.26 | 13.99 | -2.62 |
| Tax % | -47.2% | 19% | -210.5% | 100% | 100% | - |
| Profit After Tax | 3.58 | 10.38 | 0.55 | 0.00 | 0.00 | -6.59 |
| EPS (Basic) | 11.93 | 69.18 | 1.84 | 19.02 | 30.51 | -21.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.42 | 0.17 | 0.15 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.26 | 4.79 | 1.29 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 3.00 | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 55.85 | 53.51 | 43.68 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.85 | -2.24 | 1.24 | -0.19 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.72 | 6.60 | -4.27 | 5.81 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.40 | -0.86 | -1.12 | -1.06 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.53 | 3.50 | -4.15 | 4.56 | 0.00 | 0.00 |