LGB FORGE LTD. (LGBFORGE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Revenue from Operations 26.88 36.34 34.66 32.17 28.03 29.80 26.00 32.39 28.55 28.78 27.95 19.81
YOY Revenue Growth % - - 10.92% 11.28% 4.28% -18.01% -24.98% 0.67% 1.86% -3.43% 7.51% -38.84%
Other Income 0.34 0.12 0.11 0.08 0.15 0.55 0.28 0.40 0.18 0.27 0.18 0.04
Total Income 27.22 36.47 34.77 32.25 28.18 30.35 26.28 32.79 28.73 29.04 28.14 19.84
Total Expenses + 28.08 31.10 36.53 29.97 27.04 31.25 28.74 32.72 30.77 29.20 27.93 20.91
Cost of Materials Consumed 16.05 17.64 22.65 15.74 13.46 17.21 15.26 16.46 14.90 13.81 13.26 10.43
Employee Benefit Expense 4.42 4.76 5.55 5.87 5.60 6.00 5.33 6.19 5.90 5.72 5.91 4.77
Other Expenses 7.61 8.70 8.32 8.37 7.98 8.04 8.15 10.07 9.97 9.67 8.76 5.71
Operating Profit -1.20 5.25 -1.87 2.20 0.99 -1.45 -2.74 -0.33 -2.22 -0.42 0.02 -1.11
OPM % -4.5% 14.4% -5.4% 6.8% 3.5% -4.9% -10.5% -1% -7.8% -1.5% 0.1% -5.6%
Profit Before Tax + 0.64 1.55 1.00 0.25 -0.75 -2.51 -4.38 -1.66 -2.68 -1.74 -2.23 -2.46
Tax Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.76
Tax % 0% 0% 0% 0% - - - - - - - -
Profit After Tax 0.64 1.55 1.00 0.25 -0.75 -2.51 -4.38 -1.66 -2.68 -1.74 -2.23 -3.22
EPS (Basic) 0.03 0.06 0.04 0.01 -0.03 -0.11 -0.18 -0.07 -0.11 -0.07 -0.09 -0.13

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 89.38 116.22 130.06 92.13 101.14 131.64 16.59
YOY Revenue Growth % -23.1% -10.64% 41.17% -8.91% -23.17% 693.54% -
Other Income 0.61 1.38 0.65 0.74 0.82 1.45 -0.03
Total Income 89.99 117.60 130.71 92.87 101.96 133.09 16.56
Total Expenses + 90.49 119.75 126.90 80.09 91.28 131.41 22.34
Cost of Materials Consumed 42.00 62.39 73.30 39.00 44.84 68.67 10.51
Employee Benefit Expense 20.12 23.13 20.60 15.92 18.09 20.41 2.72
Other Expenses 28.37 34.23 33.00 25.17 28.36 42.33 9.11
Operating Profit -1.12 -3.53 3.15 12.04 9.86 0.23 -5.75
OPM % -1.2% -3% 2.4% 13.1% 9.7% 0.2% -34.7%
Profit Before Exceptional -5.62 -9.30 3.44 3.43 -0.64 2.06 -2.89
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 3.88
Profit Before Tax + -5.62 -9.30 3.44 3.43 -0.64 2.06 0.99
Tax Expense 4.24 0.00 0.00 0.00 0.00 0.00 0.00
Tax % - - 0% 0% - 0% 0%
Profit After Tax -9.87 -9.30 3.44 3.43 -0.64 2.06 0.99
EPS (Basic) -0.41 -0.39 0.01 0.14 -0.03 0.09 0.07

Balance Sheet

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 13.47 19.05 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 11.87 17.21 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.22 0.40 0.00 0.00 0.00 0.00 0.00
Current Assets + 62.29 66.15 0.00 0.00 0.00 0.00 0.00
Inventories 28.13 29.78 0.00 0.00 0.00 0.00 0.00
Trade Receivables 31.24 34.18 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 23.82 23.82 0.00 0.00 0.00 0.00 0.00
Other Equity -3.65 6.35 0.00 0.00 0.00 0.00 0.00
Non-Current Liabilities 14.07 3.91 0.00 0.00 0.00 0.00 0.00
Current Liabilities 44.73 51.12 0.00 0.00 0.00 0.00 0.00
Total Liabilities 58.80 55.03 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 3.50 -9.07 1.43 0.00 0.00 0.00 0.00
Cash from Investing Activities -2.14 -2.11 -0.23 0.00 0.00 0.00 0.00
Cash from Financing Activities -1.36 11.17 -1.21 0.00 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.00 0.00 0.00 0.00 0.00 0.00 0.00