LINC LIMITED (LINC)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 137.29 111.88 131.22 120.34 138.46 127.75 134.64 118.00 151.09 134.30 135.63 125.48
YOY Revenue Growth % 24.19% 14.23% 3.34% -3.38% 0.85% 14.19% 2.61% -1.95% 9.12% 5.13% 0.73% 6.34%
Other Income 0.91 1.34 1.93 0.67 2.82 1.38 0.02 1.51 2.06 1.27 2.37 2.32
Total Income 138.20 113.22 133.15 121.01 141.28 129.13 134.67 119.51 153.15 135.57 138.00 127.80
Total Expenses + 66.07 62.07 73.12 67.93 80.58 75.92 71.90 58.35 136.16 125.72 124.51 117.61
Cost of Materials Consumed 28.66 28.83 36.79 33.65 39.25 38.79 34.63 26.12 29.71 30.18 24.56 25.24
Employee Benefit Expense 16.25 16.85 18.95 18.30 20.56 19.48 20.00 17.52 19.24 20.33 20.74 21.50
Other Expenses 21.17 16.38 17.39 15.98 20.77 17.66 17.27 14.72 19.57 18.36 16.72 14.81
Operating Profit 71.22 49.81 58.10 52.41 57.87 51.83 62.75 59.64 14.93 8.58 11.12 7.87
OPM % 51.9% 44.5% 44.3% 43.6% 41.8% 40.6% 46.6% 50.5% 9.9% 6.4% 8.2% 6.3%
Profit Before Tax + 16.58 10.04 10.26 10.14 15.27 11.26 11.81 11.83 16.99 9.85 13.49 10.19
Tax Expense 4.26 2.66 2.56 2.57 3.83 2.89 3.03 2.98 4.32 2.52 3.33 2.73
Tax % 25.7% 26.5% 24.9% 25.3% 25.1% 25.6% 25.7% 25.2% 25.5% 25.6% 24.7% 26.8%
Profit After Tax 12.33 7.39 7.71 7.57 11.45 8.37 8.78 8.85 12.66 7.33 10.16 7.46
EPS (Basic) 8.29 4.97 5.18 5.09 7.69 5.63 5.90 1.49 2.13 1.23 1.71 1.25

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 531.48 501.89 486.76 354.96
YOY Revenue Growth % 5.9% 3.11% 37.13% -
Other Income 4.98 6.76 3.48 2.88
Total Income 536.46 508.65 490.24 357.84
Total Expenses + 484.58 283.70 263.94 216.36
Cost of Materials Consumed 129.25 138.53 133.14 120.42
Employee Benefit Expense 76.25 74.66 60.73 39.25
Other Expenses 69.21 70.51 70.07 56.70
Operating Profit 46.90 218.19 222.81 138.59
OPM % 8.8% 43.5% 45.8% 39%
Profit Before Exceptional 51.88 45.72 50.09 10.85
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 51.88 45.72 50.09 10.85
Tax Expense 13.22 11.61 12.69 2.72
Tax % 25.5% 25.4% 25.3% 25.1%
Profit After Tax 38.66 34.11 37.40 8.13
EPS (Basic) 6.50 22.93 25.15 5.47

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 150.60 131.76 97.91 0.00
Property, Plant & Equipment 90.49 91.77 87.09 0.00
Capital Work in Progress 14.66 9.05 0.98 0.00
Non-Current Investments 10.05 0.22 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.75 1.08 1.39 0.00
Current Assets + 179.69 164.60 139.55 0.00
Inventories 90.03 90.92 78.95 0.00
Trade Receivables 51.64 51.46 38.64 0.00
Cash and Cash Equivalents 24.64 13.03 7.60 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 29.74 14.87 14.87 0.00
Other Equity 203.98 187.91 162.35 0.00
Non-Current Liabilities 26.72 25.32 5.76 0.00
Current Liabilities 69.85 68.25 54.47 0.00
Total Liabilities 96.57 93.57 60.23 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 56.90 38.35 43.38 20.44
Cash from Investing Activities -35.48 -22.98 -29.03 -14.07
Cash from Financing Activities -9.81 -9.94 -6.84 -6.42
Net Increase/Decrease in Cash 11.61 5.43 7.51 -0.05