Current Price: ₹0.00
| Particulars | Sep 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 685.96 | 721.01 | 711.35 | 706.24 | 630.07 | 653.23 | 634.42 | 605.86 | 591.88 | 571.08 | 644.19 | 701.03 |
| YOY Revenue Growth % | 35.24% | 11.93% | 33.15% | 20.1% | -8.15% | -9.4% | -10.82% | -14.21% | -6.06% | -12.58% | 1.54% | 15.71% |
| Other Income | 34.77 | 18.27 | 18.55 | 21.87 | 18.32 | 19.11 | 16.45 | 19.32 | 12.96 | 4.34 | 3.53 | 53.46 |
| Total Income | 720.73 | 739.28 | 729.90 | 728.12 | 648.38 | 672.34 | 650.87 | 625.17 | 604.84 | 575.42 | 647.72 | 754.50 |
| Total Expenses + | 453.37 | 452.49 | 434.94 | 415.30 | 348.50 | 382.02 | 358.93 | 335.54 | 444.07 | 433.20 | 421.43 | 511.40 |
| Cost of Materials Consumed | 216.02 | 176.81 | 146.62 | 123.70 | 108.52 | 88.00 | 47.27 | 54.24 | 50.21 | 35.96 | 68.54 | 85.00 |
| Employee Benefit Expense | 14.24 | 14.88 | 12.72 | 11.33 | 14.88 | 12.73 | 16.95 | 10.34 | 13.86 | 11.11 | 14.58 | 17.68 |
| Other Expenses | 223.11 | 260.81 | 275.59 | 280.27 | 225.10 | 281.30 | 294.71 | 270.96 | 252.67 | 251.27 | 196.19 | 266.71 |
| Operating Profit | 232.59 | 268.51 | 276.42 | 290.95 | 281.57 | 271.21 | 275.48 | 270.32 | 147.81 | 137.88 | 222.76 | 189.64 |
| OPM % | 33.9% | 37.2% | 38.9% | 41.2% | 44.7% | 41.5% | 43.4% | 44.6% | 25% | 24.1% | 34.6% | 27.1% |
| Profit Before Tax + | 130.37 | 132.18 | 141.26 | 156.29 | 141.39 | 149.69 | 141.35 | 154.66 | 160.77 | 142.22 | 226.29 | 243.10 |
| Tax Expense | 39.61 | 34.04 | 34.56 | 39.14 | 37.06 | 38.16 | 36.96 | 40.67 | 42.87 | 37.15 | 57.28 | 51.51 |
| Tax % | 30.4% | 25.8% | 24.5% | 25% | 26.2% | 25.5% | 26.1% | 26.3% | 26.7% | 26.1% | 25.3% | 21.2% |
| Profit After Tax | 90.76 | 98.14 | 106.71 | 117.15 | 104.33 | 111.54 | 104.39 | 113.99 | 117.90 | 105.07 | 169.01 | 191.59 |
| EPS (Basic) | 10.64 | 11.51 | 12.51 | 13.74 | 12.23 | 13.08 | 12.24 | 13.37 | 13.82 | 12.32 | 19.82 | 22.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,485.38 | 2,768.67 | 2,111.96 | 1,471.12 | 1,761.79 | 2,191.65 |
| YOY Revenue Growth % | -10.23% | 31.09% | 43.56% | -16.5% | -19.61% | - |
| Other Income | 67.84 | 77.01 | 54.66 | 32.64 | 18.82 | 22.63 |
| Total Income | 2,553.22 | 2,845.68 | 2,166.62 | 1,503.76 | 1,780.60 | 2,214.29 |
| Total Expenses + | 1,946.74 | 1,651.23 | 1,271.53 | 921.68 | 1,233.81 | 1,749.41 |
| Cost of Materials Consumed | 239.72 | 555.65 | 393.16 | 171.26 | 307.19 | 276.43 |
| Employee Benefit Expense | 53.87 | 53.81 | 50.25 | 68.78 | 113.59 | 127.29 |
| Other Expenses | 1,099.64 | 1,041.76 | 828.12 | 681.63 | 813.03 | 1,345.69 |
| Operating Profit | 538.63 | 1,117.44 | 840.43 | 549.45 | 527.98 | 442.24 |
| OPM % | 21.7% | 40.4% | 39.8% | 37.3% | 30% | 20.2% |
| Profit Before Exceptional | 606.47 | 571.12 | 416.83 | 225.24 | 172.15 | 47.17 |
| Exceptional Items | 0.00 | 0.00 | 294.43 | 11.15 | 840.76 | 0.00 |
| Profit Before Tax + | 606.47 | 571.12 | 711.26 | 236.39 | 1,012.91 | 47.17 |
| Tax Expense | 158.66 | 144.79 | 197.31 | 80.86 | 285.73 | 13.68 |
| Tax % | 26.2% | 25.4% | 27.7% | 34.2% | 28.2% | 29% |
| Profit After Tax | 447.81 | 426.34 | 513.94 | 155.54 | 727.18 | 33.49 |
| EPS (Basic) | 52.51 | 49.99 | 60.26 | 18.24 | 85.27 | 3.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 4,117.79 | 2,837.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,905.51 | 1,801.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 975.25 | 483.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 26.92 | 26.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 8.93 | 8.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 10.75 | 11.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 977.39 | 1,927.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 106.64 | 85.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 384.86 | 481.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 145.37 | 978.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 85.28 | 85.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,693.73 | 3,349.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 304.72 | 313.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,026.45 | 1,031.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,331.17 | 1,345.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 583.60 | 436.95 | 588.88 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,264.69 | -498.34 | 98.43 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -152.36 | -146.41 | -28.16 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -833.45 | -207.79 | 659.15 | 0.00 | 0.00 | 0.00 |