Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,965.52 | 1,091.31 | 1,910.53 | 1,554.29 | 2,417.24 | 1,364.43 | 1,675.17 | 1,193.30 | 2,383.52 | 3,651.35 | 5,058.08 | 6,019.72 |
| YOY Revenue Growth % | - | - | - | - | 22.98% | 25.03% | -12.32% | -23.23% | -1.39% | 167.61% | 201.94% | 404.46% |
| Other Income | 11.87 | 19.92 | 13.09 | 8.06 | 5.82 | 105.37 | 18.02 | 19.26 | 28.19 | 55.47 | 97.23 | 11.21 |
| Total Income | 1,977.39 | 1,111.23 | 1,923.62 | 1,562.35 | 2,423.06 | 1,469.80 | 1,693.19 | 1,212.56 | 2,411.71 | 3,706.82 | 5,155.31 | 6,030.93 |
| Total Expenses + | 1,481.16 | 836.02 | 1,213.68 | 907.20 | 1,577.83 | 989.24 | 1,094.05 | 967.94 | 1,634.69 | 2,950.59 | 3,636.79 | 3,866.33 |
| Cost of Materials Consumed | 154.67 | 94.61 | 154.87 | 132.47 | 122.55 | 240.52 | 88.27 | 82.07 | 199.55 | 483.72 | 550.72 | 855.07 |
| Employee Benefit Expense | 22.58 | 29.06 | 36.62 | 29.50 | 33.77 | 34.67 | 40.83 | 54.00 | 63.80 | 367.84 | 411.51 | 449.77 |
| Other Expenses | 1,303.91 | 712.35 | 1,022.19 | 745.23 | 1,421.51 | 714.05 | 964.95 | 724.66 | 1,331.70 | 1,617.98 | 2,228.31 | 2,651.79 |
| Operating Profit | 484.36 | 255.29 | 696.85 | 647.09 | 839.41 | 375.19 | 581.12 | 225.36 | 748.83 | 700.76 | 1,421.29 | 2,153.39 |
| OPM % | 24.6% | 23.4% | 36.5% | 41.6% | 34.7% | 27.5% | 34.7% | 18.9% | 31.4% | 19.2% | 28.1% | 35.8% |
| Profit Before Tax + | 539.66 | 295.04 | 444.19 | 447.63 | 703.87 | 423.52 | 524.07 | 244.62 | 777.02 | 756.23 | 1,518.52 | 2,164.60 |
| Tax Expense | 136.40 | 63.79 | 112.69 | 170.72 | 146.47 | 122.20 | 134.78 | 42.74 | 135.43 | 188.84 | 428.96 | 634.50 |
| Tax % | 25.3% | 21.6% | 25.4% | 38.1% | 20.8% | 28.9% | 25.7% | 17.5% | 17.4% | 25% | 28.2% | 29.3% |
| Profit After Tax | 403.26 | 231.25 | 331.50 | 276.91 | 557.40 | 301.32 | 389.29 | 201.88 | 641.59 | 567.39 | 1,089.56 | 1,530.10 |
| EPS (Basic) | 7.99 | 4.58 | 6.57 | 5.49 | 11.06 | 5.88 | 7.55 | 3.91 | 12.12 | 11.04 | 19.87 | 26.77 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 6,721.40 | 6,521.65 |
| YOY Revenue Growth % | 3.06% | - |
| Other Income | 51.22 | 52.94 |
| Total Income | 6,772.62 | 6,574.59 |
| Total Expenses + | 4,876.51 | 4,438.05 |
| Cost of Materials Consumed | 533.41 | 536.62 |
| Employee Benefit Expense | 163.27 | 117.76 |
| Other Expenses | 3,799.16 | 3,783.67 |
| Operating Profit | 1,844.89 | 2,083.60 |
| OPM % | 27.4% | 31.9% |
| Profit Before Exceptional | 1,896.11 | 1,726.53 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 1,896.11 | 1,726.53 |
| Tax Expense | 446.19 | 483.60 |
| Tax % | 23.5% | 28% |
| Profit After Tax | 1,449.92 | 1,242.93 |
| EPS (Basic) | 28.01 | 24.62 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 6,396.71 | 2,810.12 |
| Property, Plant & Equipment | 1,531.51 | 1,156.75 |
| Capital Work in Progress | 4,181.07 | 1,268.15 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 81.00 | 307.19 |
| Current Assets + | 3,020.19 | 1,127.42 |
| Inventories | 431.76 | 231.09 |
| Trade Receivables | 171.42 | 79.91 |
| Cash and Cash Equivalents | 39.95 | 2.59 |
| Current Investments | 75.06 | 29.03 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 52.32 | 50.53 |
| Other Equity | 6,349.80 | 2,760.34 |
| Non-Current Liabilities | 900.56 | 140.73 |
| Current Liabilities | 2,114.22 | 985.94 |
| Total Liabilities | 3,014.78 | 1,126.67 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 1,205.34 | 1,701.04 |
| Cash from Investing Activities | -3,975.95 | -1,725.41 |
| Cash from Financing Activities | 2,807.97 | -0.63 |
| Net Increase/Decrease in Cash | 37.36 | -25.00 |