Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,965.52 | 1,091.31 | 1,910.53 | 1,554.29 | 2,417.24 | 1,364.43 | 1,675.17 | 1,193.30 | 2,379.88 | 2,547.99 | 3,839.80 | 4,912.94 |
| YOY Revenue Growth % | - | - | - | - | 22.98% | 25.03% | -12.32% | -23.23% | -1.55% | 86.74% | 129.22% | 311.71% |
| Other Income | 11.86 | 19.92 | 13.08 | 8.06 | 5.82 | 105.37 | 18.02 | 19.37 | 28.55 | 27.39 | 35.19 | 64.45 |
| Total Income | 1,977.38 | 1,111.23 | 1,923.61 | 1,562.35 | 2,423.06 | 1,469.80 | 1,693.19 | 1,212.67 | 2,408.43 | 2,575.38 | 3,874.99 | 4,977.39 |
| Total Expenses + | 1,481.16 | 836.01 | 1,213.65 | 907.19 | 1,577.82 | 989.19 | 1,093.96 | 967.61 | 1,642.04 | 1,787.07 | 2,646.45 | 3,462.29 |
| Cost of Materials Consumed | 154.67 | 94.61 | 154.87 | 132.47 | 122.55 | 240.52 | 88.27 | 82.07 | 199.55 | 444.11 | 590.33 | 992.77 |
| Employee Benefit Expense | 22.58 | 29.06 | 36.62 | 29.50 | 33.77 | 34.67 | 40.83 | 54.00 | 63.80 | 87.30 | 105.58 | 133.12 |
| Other Expenses | 1,303.91 | 712.34 | 1,022.16 | 745.22 | 1,421.50 | 714.00 | 964.86 | 724.51 | 1,342.15 | 1,084.44 | 1,732.79 | 2,613.74 |
| Operating Profit | 484.36 | 255.30 | 696.88 | 647.10 | 839.42 | 375.24 | 581.21 | 225.69 | 737.84 | 760.92 | 1,193.35 | 1,450.65 |
| OPM % | 24.6% | 23.4% | 36.5% | 41.6% | 34.7% | 27.5% | 34.7% | 18.9% | 31% | 29.9% | 31.1% | 29.5% |
| Profit Before Tax + | 539.65 | 295.05 | 444.26 | 447.74 | 703.95 | 423.64 | 524.31 | 245.06 | 766.39 | 788.31 | 1,228.54 | 1,515.10 |
| Tax Expense | 136.40 | 63.79 | 112.69 | 170.68 | 146.47 | 122.20 | 134.78 | 42.59 | 131.81 | 182.72 | 339.99 | 449.51 |
| Tax % | 25.3% | 21.6% | 25.4% | 38.1% | 20.8% | 28.8% | 25.7% | 17.4% | 17.2% | 23.2% | 27.7% | 29.7% |
| Profit After Tax | 403.25 | 231.26 | 331.57 | 277.06 | 557.48 | 301.44 | 389.53 | 202.47 | 634.58 | 605.59 | 888.55 | 1,065.59 |
| EPS (Basic) | 7.99 | 4.58 | 6.57 | 5.49 | 11.06 | 5.88 | 7.55 | 3.91 | 12.12 | 11.54 | 16.84 | 19.56 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 6,721.40 | 6,521.65 |
| YOY Revenue Growth % | 3.06% | - |
| Other Income | 51.32 | 52.92 |
| Total Income | 6,772.72 | 6,574.57 |
| Total Expenses + | 4,875.73 | 4,438.01 |
| Cost of Materials Consumed | 533.41 | 536.62 |
| Employee Benefit Expense | 163.27 | 117.76 |
| Other Expenses | 3,798.84 | 3,783.63 |
| Operating Profit | 1,845.67 | 2,083.64 |
| OPM % | 27.5% | 31.9% |
| Profit Before Exceptional | 1,896.99 | 1,726.70 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 1,896.99 | 1,726.70 |
| Tax Expense | 446.04 | 483.56 |
| Tax % | 23.5% | 28% |
| Profit After Tax | 1,450.95 | 1,243.14 |
| EPS (Basic) | 28.01 | 24.62 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 6,392.79 | 2,809.35 |
| Property, Plant & Equipment | 1,528.15 | 1,156.75 |
| Capital Work in Progress | 4,181.07 | 1,268.15 |
| Non-Current Investments | 0.40 | 0.24 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 80.28 | 77.02 |
| Current Assets + | 3,014.46 | 1,127.02 |
| Inventories | 431.76 | 231.09 |
| Trade Receivables | 171.42 | 79.91 |
| Cash and Cash Equivalents | 39.29 | 2.41 |
| Current Investments | 75.06 | 29.03 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 52.32 | 50.53 |
| Other Equity | 6,350.76 | 2,760.41 |
| Non-Current Liabilities | 892.04 | 139.98 |
| Current Liabilities | 2,112.13 | 985.45 |
| Total Liabilities | 3,004.17 | 1,125.43 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 1,204.85 | 1,700.92 |
| Cash from Investing Activities | -3,975.95 | -1,725.49 |
| Cash from Financing Activities | 2,807.98 | -0.59 |
| Net Increase/Decrease in Cash | 36.88 | -25.16 |