Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 750.56 | 710.81 | 788.81 | 685.37 | 776.03 | 766.75 |
| YOY Revenue Growth % | - | - | - | - | 3.39% | 7.87% |
| Other Income | 29.57 | 31.76 | 33.66 | 36.36 | 39.35 | 28.17 |
| Total Income | 780.13 | 742.57 | 822.47 | 721.73 | 815.38 | 794.92 |
| Total Expenses + | 703.42 | 654.87 | 759.80 | 687.91 | 756.24 | 738.62 |
| Cost of Materials Consumed | 453.46 | 413.27 | 468.51 | 431.15 | 503.97 | 468.18 |
| Employee Benefit Expense | 93.68 | 87.30 | 85.64 | 89.43 | 90.22 | 85.64 |
| Other Expenses | 156.28 | 154.30 | 161.00 | 144.32 | 154.84 | 152.66 |
| Operating Profit | 47.14 | 55.94 | 29.01 | -2.54 | 19.79 | 28.13 |
| OPM % | 6.3% | 7.9% | 3.7% | -0.4% | 2.6% | 3.7% |
| Profit Before Tax + | 38.20 | 168.44 | 62.67 | 32.53 | 59.14 | 44.80 |
| Tax Expense | 9.45 | 20.56 | 13.55 | 8.06 | 14.00 | 14.86 |
| Tax % | 24.7% | 12.2% | 21.6% | 24.8% | 23.7% | 33.2% |
| Profit After Tax | 28.75 | 147.88 | 49.12 | 24.47 | 45.14 | 29.94 |
| EPS (Basic) | 26.91 | 138.43 | 45.98 | 22.91 | 42.25 | 28.03 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 2,909.40 |
| YOY Revenue Growth % | - |
| Other Income | 124.39 |
| Total Income | 3,033.79 |
| Total Expenses + | 2,878.53 |
| Cost of Materials Consumed | 1,769.10 |
| Employee Benefit Expense | 355.20 |
| Other Expenses | 618.36 |
| Operating Profit | 30.87 |
| OPM % | 1.1% |
| Profit Before Exceptional | 155.26 |
| Exceptional Items | 131.61 |
| Profit Before Tax + | 286.87 |
| Tax Expense | 48.63 |
| Tax % | 17% |
| Profit After Tax | 238.24 |
| EPS (Basic) | 223.01 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1,527.52 |
| Property, Plant & Equipment | 932.29 |
| Capital Work in Progress | 4.16 |
| Non-Current Investments | 542.59 |
| Goodwill | 0.00 |
| Other Intangible Assets | 18.77 |
| Current Assets + | 2,549.25 |
| Inventories | 527.88 |
| Trade Receivables | 194.93 |
| Cash and Cash Equivalents | 77.95 |
| Current Investments | 358.35 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 10.68 |
| Other Equity | 2,861.15 |
| Non-Current Liabilities | 224.46 |
| Current Liabilities | 980.48 |
| Total Liabilities | 1,204.94 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 26.25 |
| Cash from Investing Activities | 67.96 |
| Cash from Financing Activities | -80.37 |
| Net Increase/Decrease in Cash | 13.84 |