Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,617.40 | 1,749.60 | 2,930.60 | 4,018.50 | 2,846.50 | 2,625.70 | 4,083.00 | 4,224.30 | 3,491.70 | 3,798.50 | 4,672.50 | 4,713.50 |
| YOY Revenue Growth % | -53.04% | -0.9% | 65.22% | 23.44% | 75.99% | 50.07% | 39.32% | 5.12% | 22.67% | 44.67% | 14.44% | 11.58% |
| Other Income | 54.40 | 5.50 | 28.10 | 65.40 | 71.80 | 58.90 | 63.60 | 196.00 | 133.00 | 80.40 | 102.90 | 127.00 |
| Total Income | 1,671.80 | 1,755.10 | 2,958.70 | 4,083.90 | 2,918.30 | 2,684.60 | 4,146.60 | 4,420.30 | 3,624.70 | 3,878.90 | 4,775.40 | 4,840.50 |
| Total Expenses + | 283.20 | 1,333.50 | 2,047.90 | 2,971.60 | 2,089.70 | 1,921.10 | 2,777.10 | 3,233.10 | 2,721.00 | 2,917.60 | 3,539.90 | 3,578.90 |
| Cost of Materials Consumed | 0.00 | 999.00 | 1,677.50 | 2,522.10 | 1,710.90 | 1,572.00 | 2,399.50 | 2,567.20 | 2,095.00 | 2,199.10 | 2,742.50 | 2,759.80 |
| Employee Benefit Expense | 119.20 | 115.30 | 117.10 | 119.60 | 140.00 | 140.30 | 131.40 | 131.60 | 152.00 | 171.00 | 171.90 | 163.80 |
| Other Expenses | 164.00 | 219.20 | 253.30 | 329.90 | 238.80 | 208.80 | 246.20 | 304.80 | 260.30 | 319.60 | 343.00 | 377.30 |
| Operating Profit | 1,334.20 | 416.10 | 882.70 | 1,046.90 | 756.80 | 704.60 | 1,305.90 | 991.20 | 770.70 | 880.90 | 1,132.60 | 1,134.60 |
| OPM % | 82.5% | 23.8% | 30.1% | 26.1% | 26.6% | 26.8% | 32% | 23.5% | 22.1% | 23.2% | 24.2% | 24.1% |
| Profit Before Tax + | 236.30 | 269.20 | 655.80 | 879.20 | 651.00 | 560.50 | 1,158.20 | 1,187.20 | 903.70 | 961.30 | 1,235.50 | 1,261.60 |
| Tax Expense | 57.10 | 66.40 | 150.60 | 212.20 | 175.10 | 137.40 | 213.40 | 264.40 | 228.60 | 171.50 | 277.80 | 253.50 |
| Tax % | 24.2% | 24.7% | 23% | 24.1% | 26.9% | 24.5% | 18.4% | 22.3% | 25.3% | 17.8% | 22.5% | 20.1% |
| Profit After Tax | 179.20 | 202.80 | 505.20 | 667.00 | 475.90 | 423.10 | 944.80 | 922.80 | 675.10 | 789.80 | 957.70 | 1,008.10 |
| EPS (Basic) | 1.85 | 2.09 | 5.22 | 6.84 | 4.78 | 4.25 | 9.48 | 9.26 | 6.76 | 7.90 | 9.59 | 10.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 13,779.50 | 10,316.10 | 9,470.36 | 9,233.20 | 5,448.57 |
| YOY Revenue Growth % | 33.57% | 8.93% | 2.57% | 69.46% | - |
| Other Income | 390.30 | 153.40 | 140.80 | 345.97 | 323.08 |
| Total Income | 14,169.80 | 10,469.50 | 9,611.16 | 9,579.17 | 5,771.65 |
| Total Expenses + | 10,612.90 | 7,640.40 | 1,340.20 | 1,045.89 | 472.78 |
| Cost of Materials Consumed | 8,249.60 | 6,202.80 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 543.30 | 471.20 | 423.88 | 354.39 | 286.35 |
| Other Expenses | 998.60 | 966.40 | 916.32 | 691.50 | 186.43 |
| Operating Profit | 3,166.60 | 2,675.70 | 8,130.16 | 8,187.31 | 4,975.79 |
| OPM % | 23% | 25.9% | 85.8% | 88.7% | 91.3% |
| Profit Before Exceptional | 3,556.90 | 2,145.40 | 1,635.02 | 1,715.56 | 495.93 |
| Exceptional Items | 0.00 | -104.90 | -1,177.39 | 0.00 | -462.75 |
| Profit Before Tax + | 3,556.90 | 2,040.50 | 457.63 | 1,715.56 | 33.18 |
| Tax Expense | 790.30 | 486.30 | -31.79 | 507.05 | -14.71 |
| Tax % | 22.2% | 23.8% | -6.9% | 29.6% | -44.3% |
| Profit After Tax | 2,766.60 | 1,554.20 | 489.42 | 1,208.51 | 47.89 |
| EPS (Basic) | 27.76 | 16.03 | 10.10 | 26.28 | 1.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 2,895.10 | 2,667.60 | 3,405.17 | 0.00 | 0.00 |
| Property, Plant & Equipment | 617.00 | 570.90 | 1,142.85 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 355.10 | 213.30 | 188.70 | 0.00 | 0.00 |
| Goodwill | 339.90 | 452.00 | 530.34 | 0.00 | 0.00 |
| Other Intangible Assets | 12.60 | 3.10 | 0.39 | 0.00 | 0.00 |
| Current Assets + | 46,945.50 | 44,557.60 | 35,749.74 | 0.00 | 0.00 |
| Inventories | 36,475.90 | 33,993.00 | 30,116.72 | 0.00 | 0.00 |
| Trade Receivables | 776.30 | 799.90 | 739.34 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 933.60 | 1,827.00 | 1,310.81 | 0.00 | 0.00 |
| Current Investments | 757.00 | 1,000.00 | 34.57 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 997.60 | 994.50 | 481.79 | 0.00 | 0.00 |
| Other Equity | 19,180.20 | 16,474.80 | 12,180.86 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,779.90 | 2,263.80 | 2,573.91 | 0.00 | 0.00 |
| Current Liabilities | 27,815.90 | 27,427.40 | 23,858.76 | 0.00 | 0.00 |
| Total Liabilities | 29,595.80 | 29,691.20 | 26,432.67 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 1,565.60 | 2,512.30 | 2,749.99 | 1,998.34 | 0.00 |
| Cash from Investing Activities | -90.40 | -2,947.00 | 1,777.77 | 1,138.95 | 0.00 |
| Cash from Financing Activities | -2,505.70 | 950.90 | -3,705.43 | -2,887.76 | 0.00 |
| Net Increase/Decrease in Cash | -1,030.50 | 516.20 | 822.33 | 249.53 | 0.00 |