| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 393.87 | 507.21 | 557.03 | 514.94 | 596.69 | 586.70 | 729.02 |
| YOY Revenue Growth % | - | - | - | - | 51.49% | 15.67% | 30.88% |
| Other Income | 0.54 | 1.26 | 1.62 | 1.79 | 1.53 | 0.97 | 2.87 |
| Total Income | 394.41 | 508.47 | 558.65 | 516.73 | 598.22 | 587.67 | 731.89 |
| Total Expenses + | 391.47 | 504.92 | 551.24 | 512.28 | 588.47 | 578.96 | 721.32 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.03 | 3.30 | 4.22 | 4.47 | 5.45 | 5.64 | 6.28 |
| Other Expenses | 7.44 | 8.72 | 9.43 | 11.18 | 10.87 | 11.56 | 23.72 |
| Operating Profit | 2.40 | 2.29 | 5.79 | 2.66 | 8.22 | 7.74 | 7.70 |
| OPM % | 0.6% | 0.5% | 1% | 0.5% | 1.4% | 1.3% | 1.1% |
| Profit Before Tax + | 2.94 | 3.55 | 7.41 | 4.45 | 9.75 | 8.70 | 10.57 |
| Tax Expense | 2.94 | 3.55 | 7.41 | 4.45 | 9.75 | 8.70 | 10.57 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 12.81 | 9.12 | 3.21 | 1.89 | 4.23 | 3.61 | 4.36 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 1,315.72 | 1,111.63 | 1,064.24 | 704.68 |
| YOY Revenue Growth % | 18.36% | 4.45% | 51.02% | - |
| Other Income | 3.84 | 3.32 | 2.88 | 0.80 |
| Total Income | 1,319.56 | 1,114.95 | 1,067.12 | 705.48 |
| Total Expenses + | 1,300.28 | 1,100.75 | 1,056.16 | 700.56 |
| Employee Benefit Expense | 11.92 | 9.92 | 7.52 | 6.18 |
| Other Expenses | 35.28 | 22.05 | 18.18 | 17.95 |
| Operating Profit | 15.44 | 10.88 | 8.08 | 4.12 |
| OPM % | 1.2% | 1% | 0.8% | 0.6% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 19.27 | 14.20 | 10.96 | 4.92 |
| Tax Expense | 19.27 | 14.20 | 10.96 | 4.92 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 7.97 | 6.12 | 4.73 | 18.88 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 20.21 | 19.63 | 25.31 | 14.45 |
| Property, Plant & Equipment | 2.43 | 1.86 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 12.96 | 12.77 | 12.77 | 2.08 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 337.65 | 245.42 | 192.93 | 139.66 |
| Inventories | 134.68 | 99.32 | 92.81 | 55.48 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 35.90 | 18.81 | 0.67 | 0.47 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.00 | 1.60 | 2.46 | 4.43 |
| Current Liabilities | 254.78 | 175.55 | 154.50 | 96.50 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 31.75 | 8.50 | 23.38 | -6.81 |
| Cash from Investing Activities | -15.82 | -11.64 | -11.90 | -0.62 |
| Cash from Financing Activities | -14.99 | 3.00 | -11.28 | 7.04 |
| Net Increase/Decrease in Cash | 0.94 | -0.14 | 0.20 | -0.38 |