| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 36.65 | 38.61 | 30.00 | 37.50 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 5.42 | 11.01 | 13.22 | 12.14 |
| Total Income | 42.07 | 49.62 | 43.22 | 49.64 |
| Total Expenses + | 11.12 | 18.99 | 7.29 | 12.04 |
| Cost of Materials Consumed | 29.65 | 93.46 | 10.82 | 34.91 |
| Employee Benefit Expense | 2.56 | 2.77 | 3.61 | 3.22 |
| Other Expenses | 3.99 | 5.84 | 3.02 | 4.93 |
| Operating Profit | 25.53 | 19.62 | 22.72 | 25.47 |
| OPM % | 69.7% | 50.8% | 75.7% | 67.9% |
| Profit Before Tax + | 30.95 | 30.64 | 35.94 | 37.60 |
| Tax Expense | 8.23 | 7.68 | 8.98 | 9.75 |
| Tax % | 26.6% | 25.1% | 25% | 25.9% |
| Profit After Tax | 22.72 | 22.95 | 26.96 | 27.86 |
| EPS (Basic) | 0.52 | 0.49 | 0.55 | 0.57 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 142.76 |
| YOY Revenue Growth % | - |
| Other Income | 41.79 |
| Total Income | 184.55 |
| Total Expenses + | 49.42 |
| Cost of Materials Consumed | 168.84 |
| Employee Benefit Expense | 12.16 |
| Other Expenses | 17.77 |
| Operating Profit | 93.34 |
| OPM % | 65.4% |
| Profit Before Exceptional | 135.12 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 135.12 |
| Tax Expense | 34.64 |
| Tax % | 25.6% |
| Profit After Tax | 100.49 |
| EPS (Basic) | 2.14 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 24.11 |
| Property, Plant & Equipment | 1.86 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 10.20 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 1,870.65 |
| Inventories | 210.91 |
| Trade Receivables | 233.38 |
| Cash and Cash Equivalents | 518.35 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 1,726.68 |
| Equity Share Capital | 48.87 |
| Other Equity | 1,677.80 |
| Non-Current Liabilities | 2.40 |
| Current Liabilities | 165.69 |
| Total Liabilities | 168.08 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -63.69 |
| Cash from Investing Activities | -452.72 |
| Cash from Financing Activities | 737.68 |
| Net Increase/Decrease in Cash | 221.27 |