LOVABLE LINGERIE LTD. (LOVABLE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 11.88 30.66 16.09 11.50 5.51 15.59 10.22 8.34 8.04 16.44 8.92 10.53
YOY Revenue Growth % -47.03% -14.92% -42% -42% -53.64% -49.15% -36.48% -27.47% 46.05% 5.42% -12.7% 26.29%
Other Income 4.30 0.72 3.01 3.50 0.98 1.61 2.30 1.30 5.00 2.20 0.77 2.70
Total Income 16.17 31.39 19.10 15.00 6.49 17.20 12.52 9.64 13.05 18.63 9.70 13.23
Total Expenses + 19.55 21.48 13.33 15.38 8.31 12.60 12.32 12.83 15.70 16.82 10.82 10.63
Cost of Materials Consumed 3.60 4.43 3.34 6.93 5.70 4.37 4.24 4.23 2.95 4.95 2.77 1.17
Employee Benefit Expense 5.99 5.02 4.73 5.20 5.17 4.69 4.78 4.87 4.84 3.63 2.14 3.51
Other Expenses 9.95 12.03 5.25 3.24 -2.56 3.54 3.30 3.73 5.99 4.69 3.39 1.78
Operating Profit -7.67 9.19 2.76 -3.88 -2.81 2.99 -2.10 -4.49 -7.66 -0.39 -1.90 -0.10
OPM % -64.6% 30% 17.2% -33.7% -51% 19.2% -20.5% -53.8% -95.2% -2.4% -21.3% -0.9%
Profit Before Tax + -4.22 5.35 3.00 0.40 -3.33 2.39 -1.14 -2.65 -2.66 1.81 -1.13 2.60
Tax Expense -0.90 0.82 -0.93 1.16 -1.48 0.31 0.25 0.00 -5.85 -1.74 2.67 2.06
Tax % - 15.3% -31% 292.8% - 12.8% - - - -96.2% - 79.2%
Profit After Tax -3.32 4.53 3.93 -0.76 -1.85 2.09 -1.40 -2.65 3.19 3.55 -3.80 0.54
EPS (Basic) -2.25 3.06 2.65 0.52 -1.25 1.41 -0.94 -3.58 4.32 4.80 -2.56 -1.10

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 42.19 63.76 95.49 80.62 142.38 175.51 175.91
YOY Revenue Growth % -33.83% -33.23% 18.44% -43.38% -18.88% -0.23% -
Other Income 10.22 8.21 5.84 4.63 1.21 2.06 4.34
Total Income 52.41 71.97 101.33 85.25 143.59 177.57 180.25
Total Expenses + 56.22 58.50 110.94 62.39 116.50 149.79 133.23
Cost of Materials Consumed 15.79 20.41 39.79 17.26 39.37 62.12 53.05
Employee Benefit Expense 19.18 20.12 23.07 12.63 26.87 24.91 26.78
Other Expenses 16.56 17.96 48.07 32.50 50.27 62.75 53.40
Operating Profit -14.02 5.26 -15.45 18.23 25.88 25.72 42.67
OPM % -33.2% 8.3% -16.2% 22.6% 18.2% 14.7% 24.3%
Profit Before Exceptional -3.81 5.41 -0.03 0.95 5.54 7.39 9.06
Exceptional Items -0.26 0.00 0.00 0.00 -1.51 -4.16 -14.03
Profit Before Tax + -4.07 5.41 -0.03 0.95 4.02 3.23 -4.96
Tax Expense -5.85 1.13 0.04 0.28 0.88 2.41 -2.58
Tax % - 20.8% - 29.4% 22% 74.7% -
Profit After Tax 1.79 4.28 -0.07 0.67 3.14 0.82 -2.38
EPS (Basic) 2.42 2.89 -0.05 0.45 2.12 0.55 -1.42

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 127.63 124.14 122.89 0.00 0.00 0.00 0.00
Property, Plant & Equipment 20.56 21.98 22.95 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 95.56 89.86 86.78 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.44 1.81 2.26 0.00 0.00 0.00 0.00
Current Assets + 83.19 86.59 92.41 0.00 0.00 0.00 0.00
Inventories 51.11 55.01 61.09 0.00 0.00 0.00 0.00
Trade Receivables 21.64 21.87 18.91 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.93 0.45 1.30 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 14.80 14.80 14.80 0.00 0.00 0.00 0.00
Other Equity 163.18 161.54 157.00 0.00 0.00 0.00 0.00
Non-Current Liabilities 11.29 18.60 17.88 0.00 0.00 0.00 0.00
Current Liabilities 21.55 15.79 25.62 0.00 0.00 0.00 0.00
Total Liabilities 32.84 34.39 43.50 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 5.73 -7.37 -2.50 0.00 0.00 0.00 0.00
Cash from Investing Activities -6.83 5.04 2.08 0.00 0.00 0.00 0.00
Cash from Financing Activities 0.94 1.49 1.11 0.00 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.16 -0.84 0.68 0.00 0.00 0.00 0.00