Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.41 | 0.47 | 0.28 | 0.22 | 0.36 | 0.41 | 0.30 | 0.46 | 0.00 | 0.00 | 0.00 | 1.59 |
| YOY Revenue Growth % | 17.75% | - | - | - | -10.94% | -12.67% | 8.58% | 110.65% | -100% | -100% | -100% | 241.15% |
| Other Income | -0.41 | 0.09 | 0.12 | 0.11 | 0.08 | 0.12 | 0.16 | 0.16 | 0.15 | 0.17 | 0.15 | 0.26 |
| Total Income | 0.00 | 0.56 | 0.40 | 0.33 | 0.44 | 0.53 | 0.46 | 0.63 | 0.15 | 0.17 | 0.15 | 1.85 |
| Total Expenses + | 6.76 | 0.14 | 0.14 | 0.16 | 12.23 | 0.12 | 4.14 | 0.15 | 0.15 | 0.18 | 0.19 | 1.51 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.04 | 0.06 | 0.06 | 0.06 | 0.08 | 0.11 | 0.11 |
| Other Expenses | 6.71 | 0.09 | 0.09 | 0.10 | 12.17 | 0.08 | 4.08 | 0.10 | 0.09 | 0.10 | 0.08 | 0.09 |
| Operating Profit | -6.35 | 0.33 | 0.14 | 0.06 | -11.87 | 0.28 | -3.84 | 0.31 | -0.15 | -0.18 | -0.19 | 0.08 |
| OPM % | -1562% | 70.2% | 49.7% | 28.7% | -3276.4% | 69.6% | -1287.1% | 66.9% | 0% | 0% | 0% | 5.1% |
| Profit Before Tax + | -7.02 | 0.25 | 0.09 | 0.03 | -11.96 | 0.08 | -3.83 | 0.18 | 0.00 | -0.01 | -0.03 | 0.34 |
| Tax Expense | -0.75 | 0.06 | 0.01 | 0.00 | 0.05 | 0.02 | 0.04 | 0.05 | 0.05 | 0.00 | 0.00 | 0.09 |
| Tax % | - | 24.8% | 7.8% | 13% | - | 29.3% | - | 26.4% | 1700% | - | - | 25.7% |
| Profit After Tax | -6.26 | 0.18 | 0.08 | 0.03 | -12.01 | 0.06 | -3.88 | 0.13 | -0.04 | -0.01 | -0.03 | 0.25 |
| EPS (Basic) | -0.47 | 0.01 | 0.01 | 0.00 | -0.90 | 0.00 | -0.29 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.17 | 1.33 | 0.41 | 0.70 | 1.01 | 0.09 | 0.00 |
| YOY Revenue Growth % | -11.59% | 226.24% | -41.68% | -30.98% | 1031.58% | - | - |
| Other Income | 0.59 | 0.40 | 0.26 | 0.90 | 0.87 | 0.91 | 1.09 |
| Total Income | 1.77 | 1.73 | 0.67 | 1.60 | 1.88 | 1.00 | 1.09 |
| Total Expenses + | 5.33 | 12.66 | 7.80 | 1.08 | 0.44 | 0.50 | 0.86 |
| Employee Benefit Expense | 0.23 | 0.21 | 0.17 | 0.16 | 0.15 | 0.20 | 0.54 |
| Other Expenses | 4.35 | 12.45 | 7.64 | 0.92 | 0.29 | 0.30 | 0.33 |
| Operating Profit | -4.16 | -11.34 | -7.40 | -0.38 | 0.57 | -0.41 | -0.86 |
| OPM % | -354.5% | -854.5% | -1818.9% | -55.2% | 56.2% | -459.9% | 0% |
| Profit Before Exceptional | -3.57 | -11.60 | -7.39 | -0.11 | 0.53 | 0.49 | 0.22 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -3.57 | -11.60 | -7.39 | -0.11 | 0.53 | 0.49 | 0.22 |
| Tax Expense | 0.16 | 0.12 | -0.85 | -0.03 | 0.13 | 0.12 | 0.05 |
| Tax % | - | - | - | - | 24.9% | 23.6% | 22.2% |
| Profit After Tax | -3.72 | -11.72 | -6.54 | -0.08 | 0.40 | 0.38 | 0.17 |
| EPS (Basic) | -0.28 | -0.87 | -0.49 | -0.01 | 0.03 | 0.03 | 0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 20.45 | 29.77 | 39.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 19.92 | 15.07 | 17.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 10.70 | 11.43 | 12.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.03 | 0.08 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 1.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.41 | 13.41 | 13.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 26.55 | 30.27 | 41.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.05 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.36 | 1.12 | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.41 | 1.15 | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.37 | 0.99 | 0.25 | 0.10 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.33 | -0.93 | -0.28 | -0.18 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.04 | 0.06 | -0.03 | -0.08 | 0.00 | 0.00 | 0.00 |