| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 31.87 | 38.88 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.04 | 0.25 |
| Total Income | 31.91 | 39.13 |
| Total Expenses + | 26.61 | 30.82 |
| Cost of Materials Consumed | 13.51 | 18.97 |
| Employee Benefit Expense | 5.65 | 5.75 |
| Other Expenses | 4.34 | 6.55 |
| Operating Profit | 5.26 | 8.05 |
| OPM % | 16.5% | 20.7% |
| Profit Before Tax + | 5.30 | 8.31 |
| Tax Expense | 5.30 | 8.31 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 5.60 | 2.93 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 70.74 |
| YOY Revenue Growth % | - |
| Other Income | 0.30 |
| Total Income | 71.04 |
| Total Expenses + | 57.43 |
| Cost of Materials Consumed | 32.48 |
| Employee Benefit Expense | 11.40 |
| Other Expenses | 10.88 |
| Operating Profit | 13.31 |
| OPM % | 18.8% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 13.61 |
| Tax Expense | 13.61 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 4.99 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 44.22 |
| Property, Plant & Equipment | 14.64 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 28.47 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 86.07 |
| Inventories | 19.71 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 13.65 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 0.96 |
| Current Liabilities | 36.80 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -13.28 |
| Cash from Investing Activities | 23.76 |
| Cash from Financing Activities | -0.72 |
| Net Increase/Decrease in Cash | 9.76 |