Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,669.74 | 3,782.09 | 4,015.20 | 4,095.09 | 4,019.75 | 4,256.75 | 4,332.74 | 4,578.20 | 4,920.79 |
| YOY Revenue Growth % | - | - | - | - | 9.54% | 12.55% | 7.91% | 11.8% | 22.42% |
| Other Income | 5.95 | 0.56 | 5.05 | 7.70 | 4.68 | 0.32 | 0.35 | 3.51 | 0.37 |
| Total Income | 3,675.69 | 3,782.65 | 4,020.25 | 4,102.79 | 4,024.43 | 4,257.07 | 4,333.09 | 4,581.71 | 4,921.16 |
| Total Expenses + | 962.60 | 945.78 | 932.47 | 1,030.06 | 3,226.57 | 3,323.52 | 3,354.33 | 3,570.70 | 3,709.68 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 500.74 | 518.74 | 548.26 | 578.79 | 568.61 | 551.71 | 592.63 | 649.32 | 659.11 |
| Other Expenses | 461.86 | 427.04 | 384.21 | 451.27 | 400.18 | 464.91 | 433.47 | 407.67 | 490.83 |
| Operating Profit | 2,707.14 | 2,836.31 | 3,082.73 | 3,065.03 | 793.18 | 933.23 | 978.41 | 1,007.50 | 1,211.11 |
| OPM % | 73.8% | 75% | 76.8% | 74.8% | 19.7% | 21.9% | 22.6% | 22% | 24.6% |
| Profit Before Tax + | 682.96 | 913.14 | 929.33 | 814.60 | 797.86 | 933.55 | 978.76 | 982.58 | 1,211.48 |
| Tax Expense | 138.08 | 234.22 | 240.21 | 195.42 | 167.27 | 239.46 | 251.05 | 251.16 | 264.39 |
| Tax % | 20.2% | 25.6% | 25.8% | 24% | 21% | 25.7% | 25.6% | 25.6% | 21.8% |
| Profit After Tax | 544.88 | 678.92 | 689.12 | 619.18 | 630.59 | 694.09 | 727.71 | 731.42 | 947.09 |
| EPS (Basic) | 2.19 | 2.73 | 2.77 | 2.48 | 2.53 | 2.78 | 2.91 | 2.92 | 3.78 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 15,912.13 | 13,574.43 |
| YOY Revenue Growth % | 17.22% | - |
| Other Income | 17.99 | 469.37 |
| Total Income | 15,930.12 | 14,043.80 |
| Total Expenses + | 12,475.19 | 3,430.15 |
| Employee Benefit Expense | 2,214.40 | 1,804.17 |
| Other Expenses | 1,662.70 | 1,625.98 |
| Operating Profit | 3,436.94 | 10,144.28 |
| OPM % | 21.6% | 74.7% |
| Profit Before Exceptional | 3,454.93 | 2,986.64 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 3,454.93 | 2,986.64 |
| Tax Expense | 837.12 | 700.41 |
| Tax % | 24.2% | 23.5% |
| Profit After Tax | 2,617.81 | 2,286.23 |
| EPS (Basic) | 10.50 | 9.20 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 101.93 | 55.92 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 113.82 | 96.13 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,893.66 | 3,561.44 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 2,494.87 | 2,488.94 |
| Other Equity | 22,799.85 | 20,706.02 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 94,738.07 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -16,607.67 | 637.44 |
| Cash from Investing Activities | 499.13 | 858.79 |
| Cash from Financing Activities | 15,440.76 | -7,040.50 |
| Net Increase/Decrease in Cash | -667.78 | -5,544.27 |