LUX Industries Limited (LUXIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 715.19 520.59 639.27 446.86 707.55 535.29 677.45 552.63 817.69 604.33 778.76 672.64
YOY Revenue Growth % 21.86% -8.46% 0.56% -2.66% -1.07% 2.82% 5.97% 23.67% 15.57% 12.9% 14.95% 21.72%
Other Income 9.92 4.84 4.30 3.25 8.61 10.16 13.89 4.24 1.55 9.06 5.24 6.49
Total Income 725.11 525.43 643.57 450.11 716.16 545.45 691.34 556.87 819.24 613.39 784.00 679.13
Total Expenses + 539.24 588.09 565.77 378.63 529.13 555.16 645.52 534.10 753.70 582.91 752.53 654.11
Cost of Materials Consumed 278.61 312.65 274.57 169.64 267.53 284.94 327.87 277.28 378.06 423.20 355.12 318.00
Employee Benefit Expense 31.46 31.51 32.75 33.76 34.22 37.26 40.33 35.40 38.14 42.25 45.00 45.09
Other Expenses 229.17 243.93 258.45 175.23 227.38 232.96 277.32 221.42 322.30 294.86 335.11 298.06
Operating Profit 175.95 -67.50 73.50 68.23 178.42 -19.87 31.93 18.53 63.99 21.42 26.23 18.53
OPM % 24.6% -13% 11.5% 15.3% 25.2% -3.7% 4.7% 3.4% 7.8% 3.5% 3.4% 2.8%
Profit Before Tax + 40.92 21.37 48.03 26.48 76.35 44.92 67.63 42.57 65.54 30.48 31.47 18.91
Tax Expense 11.08 6.25 12.13 6.99 21.26 11.49 16.03 11.06 17.54 7.23 8.41 6.40
Tax % 27.1% 29.2% 25.3% 26.4% 27.8% 25.6% 23.7% 26% 26.8% 23.7% 26.7% 33.8%
Profit After Tax 29.84 15.12 35.90 19.49 55.09 33.43 51.60 31.51 48.00 23.25 23.06 12.51
EPS (Basic) 10.38 5.55 12.33 6.72 18.47 11.30 17.02 10.66 15.99 7.84 7.80 4.29

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 2,583.06 2,324.29 2,378.66 2,295.88 1,952.52 1,206.13 1,207.05
YOY Revenue Growth % 11.13% -2.29% 3.61% 17.59% 61.88% -0.08% -
Other Income 29.84 21.00 18.97 17.04 12.34 3.77 9.04
Total Income 2,612.90 2,345.29 2,397.63 2,312.92 1,964.86 1,209.90 1,216.09
Total Expenses + 2,392.24 2,071.64 1,977.01 2,146.69 1,525.24 1,010.11 919.50
Cost of Materials Consumed 1,260.75 1,024.39 1,046.85 1,196.73 785.57 516.97 465.68
Employee Benefit Expense 151.13 132.24 120.79 88.91 69.90 49.31 43.92
Other Expenses 1,054.00 915.01 809.37 861.05 669.77 443.83 409.90
Operating Profit 190.82 252.65 401.65 149.19 427.28 196.02 287.55
OPM % 7.4% 10.9% 16.9% 6.5% 21.9% 16.3% 23.8%
Profit Before Exceptional 220.66 172.23 188.88 455.92 362.11 163.45 152.11
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 220.66 172.23 188.88 455.92 362.11 163.45 152.11
Tax Expense 56.12 46.63 51.41 117.86 92.73 40.96 53.32
Tax % 25.4% 27.1% 27.2% 25.9% 25.6% 25.1% 35.1%
Profit After Tax 164.54 125.60 137.47 338.06 269.38 122.48 98.79
EPS (Basic) 54.97 43.07 47.23 112.95 90.25 48.66 39.12

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 393.26 364.84 352.84 0.00 0.00 0.00 0.00
Property, Plant & Equipment 335.18 323.71 263.11 0.00 0.00 0.00 0.00
Capital Work in Progress 8.81 3.09 49.82 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.18 19.32 24.78 0.00 0.00 0.00 0.00
Current Assets + 2,170.45 1,824.51 1,766.00 0.00 0.00 0.00 0.00
Inventories 827.76 644.33 682.07 0.00 0.00 0.00 0.00
Trade Receivables 904.81 723.63 800.75 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 29.02 51.37 27.15 0.00 0.00 0.00 0.00
Current Investments 175.21 206.00 103.45 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 6.26 6.26 6.26 0.00 0.00 0.00 0.00
Other Equity 1,724.08 1,560.41 1,445.50 0.00 0.00 0.00 0.00
Non-Current Liabilities 43.13 35.52 62.47 0.00 0.00 0.00 0.00
Current Liabilities 805.79 601.96 615.50 0.00 0.00 0.00 0.00
Total Liabilities 848.92 637.48 677.97 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -80.52 239.60 180.82 -228.47 0.00 0.00 0.00
Cash from Investing Activities -12.35 -124.39 -88.46 43.80 0.00 0.00 0.00
Cash from Financing Activities 70.52 -90.99 -117.66 152.43 0.00 0.00 0.00
Net Increase/Decrease in Cash -22.35 24.22 -25.30 -32.24 0.00 0.00 0.00