LUX Industries Limited (LUXIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 714.80 520.71 638.05 447.03 708.25 535.30 670.96 553.10 819.14 604.49 778.84 672.53
YOY Revenue Growth % 23.14% -7.65% 1.05% -2.38% -0.92% 2.8% 5.16% 23.73% 15.66% 12.93% 16.08% 21.59%
Other Income 9.80 1.90 3.46 2.89 8.32 10.16 13.75 4.20 1.68 9.06 5.24 6.49
Total Income 724.60 522.61 641.51 449.92 716.57 545.46 684.71 557.30 820.82 613.55 784.08 679.02
Total Expenses + 542.21 583.24 562.85 376.39 526.50 553.66 644.06 533.82 755.09 582.40 751.83 653.19
Cost of Materials Consumed 286.05 310.08 274.55 169.62 267.49 284.94 327.87 277.28 376.55 423.09 355.11 318.00
Employee Benefit Expense 30.53 30.80 32.27 33.23 33.71 36.81 39.92 35.16 38.04 42.20 44.94 45.04
Other Expenses 225.63 242.36 256.03 173.54 225.30 231.91 276.27 221.38 322.38 294.80 334.96 297.90
Operating Profit 172.59 -62.53 75.20 70.64 181.75 -18.36 26.90 19.28 64.05 22.09 27.01 19.34
OPM % 24.1% -12% 11.8% 15.8% 25.7% -3.4% 4% 3.5% 7.8% 3.7% 3.5% 2.9%
Profit Before Tax + 43.75 24.55 50.50 27.92 77.23 46.05 66.75 43.70 65.73 31.15 32.25 19.72
Tax Expense 11.08 6.25 12.16 6.95 21.28 11.49 16.03 11.06 17.56 7.23 8.41 6.40
Tax % 25.3% 25.5% 24.1% 24.9% 27.6% 25% 24% 25.3% 26.7% 23.2% 26.1% 32.5%
Profit After Tax 32.67 18.30 38.34 20.97 55.95 34.56 50.72 32.64 48.17 23.92 23.84 13.32
EPS (Basic) 10.86 6.09 12.75 6.97 18.61 11.49 16.87 10.85 16.02 7.95 7.93 4.43

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 2,578.50 2,324.05 2,367.97 2,273.00 1,938.42 1,202.69 1,208.68
YOY Revenue Growth % 10.95% -1.85% 4.18% 17.26% 61.17% -0.5% -
Other Income 29.79 16.59 18.79 16.99 12.34 4.21 9.20
Total Income 2,608.29 2,340.64 2,386.76 2,289.99 1,950.76 1,206.91 1,217.88
Total Expenses + 2,386.06 2,059.00 1,967.84 2,117.66 1,505.44 1,001.11 916.67
Cost of Materials Consumed 1,259.24 1,021.74 1,053.69 1,185.15 778.39 514.08 465.30
Employee Benefit Expense 149.93 130.01 116.43 84.94 67.00 46.81 43.49
Other Expenses 1,051.94 907.25 797.72 847.57 660.05 440.23 407.88
Operating Profit 192.44 265.05 400.13 155.34 432.98 201.58 292.01
OPM % 7.5% 11.4% 16.9% 6.8% 22.3% 16.8% 24.2%
Profit Before Exceptional 222.23 180.21 198.19 459.27 366.09 166.97 154.64
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 222.23 180.21 198.19 459.27 366.09 166.97 154.64
Tax Expense 56.14 46.64 51.43 117.88 92.72 40.96 53.33
Tax % 25.3% 25.9% 25.9% 25.7% 25.3% 24.5% 34.5%
Profit After Tax 166.09 133.57 146.76 341.39 273.37 126.01 101.31
EPS (Basic) 55.23 44.42 48.80 113.53 90.91 49.90 40.12

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 391.57 0.00 348.55 0.00 0.00 0.00 0.00
Property, Plant & Equipment 333.36 321.64 260.75 0.00 0.00 0.00 0.00
Capital Work in Progress 8.81 3.09 49.82 0.00 0.00 0.00 0.00
Non-Current Investments 0.19 0.00 0.19 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.17 19.30 22.85 0.00 0.00 0.00 0.00
Current Assets + 2,158.27 0.00 1,736.03 0.00 0.00 0.00 0.00
Inventories 827.20 636.20 663.88 0.00 0.00 0.00 0.00
Trade Receivables 897.35 0.00 793.48 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 28.31 50.64 27.10 0.00 0.00 0.00 0.00
Current Investments 175.21 0.00 103.45 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 6.26 6.26 6.26 0.00 0.00 0.00 0.00
Other Equity 1,740.36 1,575.93 1,456.98 0.00 0.00 0.00 0.00
Non-Current Liabilities 41.11 0.00 41.09 0.00 0.00 0.00 0.00
Current Liabilities 762.11 0.00 580.25 0.00 0.00 0.00 0.00
Total Liabilities 803.22 0.00 621.34 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -84.88 243.75 182.01 -225.03 0.00 0.00 0.00
Cash from Investing Activities -12.35 -127.72 -88.43 44.18 0.00 0.00 0.00
Cash from Financing Activities 74.90 -92.49 -118.86 148.94 0.00 0.00 0.00
Net Increase/Decrease in Cash -22.33 23.54 -25.28 -31.91 0.00 0.00 0.00