Laxmi Organic Industries Limit (LXCHEM)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 711.84 698.01 636.44 685.81 811.21 717.45 744.18 767.65 714.27 671.91 706.42 706.87
YOY Revenue Growth % -21.45% -13.15% 6.67% 7.83% 13.96% 2.79% 16.93% 11.93% -11.95% -6.35% -5.07% -7.92%
Other Income 6.08 6.23 12.32 12.61 14.83 12.15 10.58 10.05 4.85 5.51 3.90 3.17
Total Income 717.92 704.25 648.77 698.42 826.04 729.61 754.76 777.70 719.12 677.42 710.32 710.05
Total Expenses + 576.43 623.86 573.14 648.87 673.57 623.68 692.11 669.75 701.21 659.66 691.46 686.47
Cost of Materials Consumed 407.24 449.29 428.49 493.63 481.32 446.50 498.05 495.14 471.34 451.88 476.36 446.91
Employee Benefit Expense 28.15 33.37 29.75 35.51 44.21 37.62 39.93 32.69 30.28 38.19 43.23 47.52
Other Expenses 141.05 141.20 114.91 119.73 148.04 139.56 154.13 141.92 156.24 139.84 147.34 143.49
Operating Profit 135.41 74.16 63.30 36.94 137.64 93.77 52.07 97.90 13.06 12.25 14.96 20.41
OPM % 19% 10.6% 9.9% 5.4% 17% 13.1% 7% 12.8% 1.8% 1.8% 2.1% 2.9%
Profit Before Tax + 44.30 55.04 34.09 42.65 78.77 70.28 61.65 62.45 17.91 17.75 18.86 23.58
Tax Expense 18.35 17.10 10.63 3.48 23.68 23.97 20.27 19.45 -10.57 -5.22 4.92 3.75
Tax % 41.4% 31.1% 31.2% 8.2% 30.1% 34.1% 32.9% 31.1% -59% -29.4% 26.1% 15.9%
Profit After Tax 25.95 37.94 23.46 39.17 55.09 46.31 41.39 43.00 28.48 22.97 13.94 19.83
EPS (Basic) 0.98 1.43 0.88 1.43 2.01 1.68 1.53 1.56 1.03 0.83 0.51 0.71

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 2,944.61 2,824.48 2,693.41 2,996.47 1,606.11
YOY Revenue Growth % 4.25% 4.87% -10.11% 86.57% -
Other Income 25.29 48.63 26.12 20.39 9.48
Total Income 2,969.90 2,873.11 2,719.53 3,016.85 1,615.59
Total Expenses + 2,804.41 2,515.08 2,348.36 2,183.43 1,168.57
Cost of Materials Consumed 1,916.00 1,852.73 1,680.27 1,625.64 812.74
Employee Benefit Expense 140.52 142.84 110.88 112.70 86.86
Other Expenses 605.37 519.51 557.21 445.09 268.98
Operating Profit 140.20 309.40 345.06 813.03 437.54
OPM % 4.8% 11% 12.8% 27.1% 27.2%
Profit Before Exceptional 165.49 210.56 183.42 281.66 151.33
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 165.49 210.56 183.42 281.66 151.33
Tax Expense 47.47 54.91 48.68 50.51 28.77
Tax % 28.7% 26.1% 26.5% 17.9% 19%
Profit After Tax 118.02 155.65 134.74 231.14 122.55
EPS (Basic) 4.27 5.76 5.08 8.77 5.40

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 1,667.25 1,387.02 1,198.05 0.00 0.00
Property, Plant & Equipment 1,159.92 695.01 693.78 0.00 0.00
Capital Work in Progress 418.83 147.00 87.86 0.00 0.00
Non-Current Investments 0.00 320.51 267.43 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.85 0.47 0.45 0.00 0.00
Current Assets + 1,373.08 1,453.31 1,124.56 0.00 0.00
Inventories 358.64 242.19 242.33 0.00 0.00
Trade Receivables 540.72 606.56 537.25 0.00 0.00
Cash and Cash Equivalents 17.51 82.80 69.03 0.00 0.00
Current Investments 145.39 123.09 20.01 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 55.41 55.16 53.04 0.00 0.00
Other Equity 1,856.53 1,781.40 1,366.75 0.00 0.00
Non-Current Liabilities 85.45 140.96 167.87 0.00 0.00
Current Liabilities 1,042.95 862.82 741.11 0.00 0.00
Total Liabilities 1,128.40 1,003.77 908.98 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 114.48 520.49 161.31 58.52 0.00
Cash from Investing Activities -393.07 -497.37 -362.38 37.43 0.00
Cash from Financing Activities 210.90 -9.34 240.66 -79.55 0.00
Net Increase/Decrease in Cash -67.70 13.77 39.59 16.41 0.00