| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.87 | 0.97 | 0.32 | 3.50 | 8.40 | 2.42 | 3.57 | 0.44 | 3.06 | 1.42 | 2.76 | 6.58 |
| YOY Revenue Growth % | 140.34% | -55.1% | -68.23% | -49.76% | 116.82% | 148.4% | 1004.18% | -87.43% | -63.58% | -41.35% | -22.7% | 1394.86% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.87 | 0.97 | 0.32 | 3.50 | 8.40 | 2.42 | 3.57 | 0.44 | 3.06 | 1.42 | 2.76 | 6.58 |
| Total Expenses + | 3.91 | 0.91 | 0.28 | 3.48 | 52.61 | 2.41 | 3.56 | 0.43 | 35.76 | 1.34 | 2.74 | 21.87 |
| Cost of Materials Consumed | 4.72 | 0.00 | 0.00 | 3.75 | 8.38 | 2.44 | 3.07 | 0.93 | 2.81 | 2.40 | 2.59 | 6.19 |
| Employee Benefit Expense | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -0.06 | 0.02 | 0.03 | 0.02 | 44.08 | 0.04 | 0.00 | 0.03 | 32.73 | 0.03 | 0.02 | 15.30 |
| Operating Profit | -0.04 | 0.06 | 0.04 | 0.02 | -44.21 | 0.01 | 0.01 | 0.01 | -32.70 | 0.07 | 0.01 | -15.30 |
| OPM % | -1.1% | 6.1% | 12.4% | 0.5% | -526.5% | 0.3% | 0.3% | 2.7% | -1069.2% | 5.2% | 0.5% | -232.6% |
| Profit Before Tax + | -0.04 | 0.06 | 0.04 | 0.02 | -44.21 | 0.01 | 0.01 | 0.01 | -32.70 | 0.07 | 0.01 | -15.30 |
| Tax Expense | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | -0.02 |
| Tax % | - | 0% | 0% | 0% | - | 0% | 0% | 0% | - | 0% | 0% | - |
| Profit After Tax | -0.01 | 0.06 | 0.04 | 0.02 | -44.22 | 0.01 | 0.01 | 0.01 | -32.74 | 0.07 | 0.01 | -15.28 |
| EPS (Basic) | 0.00 | 0.02 | 0.01 | 0.01 | -15.00 | 0.00 | 0.00 | 0.00 | -11.10 | 0.03 | 0.00 | -5.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.69 | 9.49 | 13.19 | 14.02 | 8.41 | 38.29 | 199.92 |
| YOY Revenue Growth % | 75.93% | -28.11% | -5.92% | 66.73% | -78.04% | -80.85% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16.69 | 9.49 | 13.19 | 14.02 | 8.41 | 38.29 | 199.92 |
| Total Expenses + | 31.88 | 42.16 | 57.29 | 14.14 | 34.40 | 60.06 | 185.47 |
| Cost of Materials Consumed | 17.53 | 9.25 | 12.13 | 12.41 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.02 | 0.13 | 0.18 | 0.41 | 0.59 |
| Other Expenses | 15.38 | 32.80 | 44.15 | 0.04 | 25.71 | 23.22 | 0.55 |
| Operating Profit | -15.19 | -32.67 | -44.09 | -0.11 | -25.99 | -21.77 | 14.45 |
| OPM % | -91% | -344.4% | -334.2% | -0.8% | -309% | -56.8% | 7.2% |
| Profit Before Exceptional | -15.19 | -32.67 | -44.09 | -0.11 | -25.99 | -21.77 | 14.45 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | -0.01 | 0.00 |
| Profit Before Tax + | -15.19 | -32.67 | -44.09 | -0.11 | -25.90 | -21.78 | 14.45 |
| Tax Expense | -0.02 | 0.04 | 0.00 | -0.03 | 0.01 | 0.02 | 0.03 |
| Tax % | - | - | - | - | - | - | 0.2% |
| Profit After Tax | -15.17 | -32.71 | -44.10 | -0.09 | -25.92 | -21.80 | 14.42 |
| EPS (Basic) | -5.15 | -11.09 | -14.96 | -0.03 | -8.79 | -7.39 | 4.89 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2.70 | 2.91 | 3.15 | 3.49 | 3.78 | 4.69 | 8.38 |
| Property, Plant & Equipment | 2.70 | 2.91 | 3.15 | 3.42 | 3.69 | 4.34 | 4.68 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.09 | 3.55 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 62.80 | 72.59 | 116.21 | 275.41 | 283.64 | 304.42 | 357.57 |
| Inventories | 2.23 | 0.86 | 0.50 | 1.26 | 2.73 | 0.61 | 1.00 |
| Trade Receivables | 60.05 | 71.24 | 115.19 | 273.46 | 280.34 | 303.24 | 355.43 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 0.01 | 0.01 | 0.49 | 0.49 | 0.57 |
| Current Investments | 0.00 | 0.00 | 0.00 | -0.07 | -0.07 | -0.07 | 0.15 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 16.49 | 31.71 | 63.93 | 102.13 | 99.72 | 127.91 | 139.63 |
| Equity Share Capital | 29.48 | 29.48 | 29.48 | 29.48 | 29.48 | 29.48 | 29.48 |
| Other Equity | -12.99 | 2.22 | 34.45 | 72.65 | 70.24 | 98.43 | 110.14 |
| Non-Current Liabilities | 0.32 | 0.34 | 0.30 | 0.29 | 0.32 | 0.33 | 0.31 |
| Current Liabilities | 48.68 | 43.46 | 55.13 | 176.48 | 187.37 | 180.87 | 226.01 |
| Total Liabilities | 49.00 | 43.80 | 55.43 | 176.77 | 187.69 | 181.20 | 226.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -6.84 | -0.16 | 7.28 | 7.31 | -0.20 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 | 0.00 |
| Cash from Financing Activities | 6.84 | 0.14 | -7.39 | -7.22 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | -0.03 | -0.11 | 0.09 | 0.00 | 0.00 | 0.00 |