| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.42 | 3.57 | 0.44 | 3.06 | 1.42 | 2.76 | 5.93 | 6.58 | 1.15 | 7.17 | 4.64 | 1.77 |
| YOY Revenue Growth % | 148.4% | 1004.18% | -87.43% | -63.58% | -41.35% | -22.7% | 1248.45% | 115.06% | -18.85% | 159.76% | -21.81% | -73.14% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.19 | 0.04 |
| Total Income | 2.42 | 3.57 | 0.44 | 3.06 | 1.42 | 2.76 | 5.93 | 6.58 | 1.15 | 7.17 | 5.83 | 1.81 |
| Total Expenses + | 2.41 | 3.56 | 0.43 | 3.08 | 1.34 | 2.74 | 5.92 | 21.87 | 1.13 | 7.07 | 4.57 | 1.48 |
| Cost of Materials Consumed | 2.44 | 3.07 | 0.93 | 2.81 | 2.40 | 2.59 | 6.36 | 6.19 | 0.51 | 6.07 | 5.91 | 2.32 |
| Employee Benefit Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 |
| Other Expenses | 0.04 | 0.00 | 0.03 | 0.05 | 0.03 | 0.02 | 0.02 | 15.30 | 0.02 | 0.03 | 0.03 | -0.01 |
| Operating Profit | 0.01 | 0.01 | 0.01 | -0.02 | 0.07 | 0.01 | 0.01 | -15.30 | 0.02 | 0.10 | 0.07 | 0.29 |
| OPM % | 0.3% | 0.3% | 2.7% | -0.6% | 5.2% | 0.5% | 0.2% | -232.6% | 2.1% | 1.4% | 1.5% | 16.2% |
| Profit Before Tax + | 0.01 | 0.01 | 0.01 | -0.02 | 0.07 | 0.01 | 0.01 | -15.30 | 0.02 | 0.10 | 1.26 | 0.33 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | -0.02 |
| Tax % | 0% | 0% | 0% | - | 0% | 0% | 0% | - | 0% | 0% | 0% | -6.4% |
| Profit After Tax | 0.01 | 0.01 | 0.01 | -0.06 | 0.07 | 0.01 | 0.01 | -15.28 | 0.02 | 0.10 | 1.26 | 0.35 |
| EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.02 | 0.03 | 0.00 | 0.00 | -5.18 | 0.01 | 0.03 | 0.43 | 0.12 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.72 | 16.69 | 9.49 | 13.19 | 14.02 | 8.41 | 20.70 |
| YOY Revenue Growth % | -11.77% | 75.93% | -28.11% | -5.92% | 66.73% | -59.36% | - |
| Other Income | 1.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 15.95 | 16.69 | 9.49 | 13.19 | 14.02 | 8.41 | 20.70 |
| Total Expenses + | 14.24 | 31.88 | 9.48 | 13.16 | 13.98 | 8.66 | 19.92 |
| Cost of Materials Consumed | 14.81 | 17.53 | 9.25 | 12.13 | 12.41 | 0.00 | 19.54 |
| Employee Benefit Expense | 0.08 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.19 |
| Other Expenses | 0.08 | 15.38 | 0.12 | 0.02 | -0.02 | 0.10 | 0.20 |
| Operating Profit | 0.48 | -15.19 | 0.01 | 0.03 | 0.04 | -0.25 | 0.77 |
| OPM % | 3.3% | -91% | 0.1% | 0.2% | 0.3% | -3% | 3.7% |
| Profit Before Exceptional | 1.71 | -15.19 | 0.01 | 0.03 | 0.04 | -0.25 | 0.04 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | -0.01 |
| Profit Before Tax + | 1.71 | -15.19 | 0.01 | 0.03 | 0.04 | -0.16 | 0.03 |
| Tax Expense | -0.02 | -0.02 | 0.04 | 0.00 | -0.03 | 0.01 | 0.02 |
| Tax % | -1.2% | - | 399% | 11.6% | -66% | - | 65% |
| Profit After Tax | 1.73 | -15.17 | -0.03 | 0.03 | 0.07 | -0.17 | 0.01 |
| EPS (Basic) | 0.59 | -5.15 | -0.01 | 0.01 | 0.02 | 0.06 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2.21 | 2.70 | 2.99 | 3.22 | 3.49 | 3.78 | 0.00 |
| Property, Plant & Equipment | 2.21 | 2.70 | 2.91 | 3.15 | 3.42 | 3.69 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.09 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 66.32 | 62.80 | 72.59 | 71.71 | 82.34 | 97.37 | 0.00 |
| Inventories | 3.16 | 2.23 | 0.86 | 0.50 | 1.26 | 2.73 | 0.00 |
| Trade Receivables | 62.58 | 60.05 | 71.24 | 70.70 | 80.33 | 94.04 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.44 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 18.17 | 16.49 | 31.78 | 31.81 | 31.81 | 31.74 | 0.00 |
| Equity Share Capital | 29.48 | 29.48 | 29.48 | 29.48 | 29.48 | 29.48 | 0.00 |
| Other Equity | -11.31 | -12.99 | 2.30 | 2.33 | 2.33 | 2.26 | 0.00 |
| Non-Current Liabilities | 0.30 | 0.32 | 43.80 | 0.26 | 0.29 | 0.32 | 0.00 |
| Current Liabilities | 50.06 | 48.68 | 0.00 | 42.86 | 53.73 | 69.09 | 0.00 |
| Total Liabilities | 50.36 | 49.00 | 43.80 | 43.12 | 54.02 | 69.41 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.66 | -6.84 | -0.14 | 7.28 | 7.34 | -0.20 | 0.00 |
| Cash from Investing Activities | 0.30 | 0.00 | 0.14 | 0.00 | 0.00 | 0.21 | 0.00 |
| Cash from Financing Activities | 1.37 | 6.84 | 0.00 | -7.39 | -7.22 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.01 | 0.00 | -0.01 | -0.11 | 0.12 | 0.00 | 0.00 |