Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 445.41 | 210.55 | 256.61 | 275.65 | 420.95 | 236.40 | 189.95 | 111.44 | 138.78 | 157.29 | 129.40 | 139.33 |
| YOY Revenue Growth % | 30.12% | 5.53% | -10.4% | 19.34% | -5.49% | 12.27% | -25.98% | -59.57% | -67.03% | -33.46% | -31.88% | 25.03% |
| Other Income | 727.45 | 19.60 | 44.38 | 0.76 | 236.67 | 26.04 | 204.79 | 66.77 | 37.08 | 46.73 | 53.96 | 51.22 |
| Total Income | 1,172.86 | 230.16 | 300.99 | 276.40 | 657.61 | 262.44 | 394.74 | 178.20 | 175.86 | 204.02 | 183.36 | 190.55 |
| Total Expenses + | 594.71 | 238.50 | 309.04 | 272.94 | 642.31 | 254.69 | 392.03 | 137.05 | 228.03 | 330.99 | 316.59 | 306.08 |
| Cost of Materials Consumed | 369.89 | 227.69 | 152.79 | 245.26 | 323.82 | 165.14 | 132.16 | 135.31 | 103.34 | 102.05 | 88.72 | 78.52 |
| Employee Benefit Expense | 7.93 | 5.93 | 6.62 | 5.15 | 5.09 | 4.67 | 4.42 | 4.51 | 4.53 | 4.20 | 3.90 | 3.79 |
| Other Expenses | 216.88 | 4.88 | 149.62 | 22.53 | 313.40 | 84.89 | 255.45 | -2.77 | 67.24 | 87.52 | 87.51 | 86.65 |
| Operating Profit | -149.30 | -27.94 | -52.44 | 2.71 | -221.36 | -18.30 | -202.08 | -25.62 | -89.25 | -173.69 | -187.19 | -166.75 |
| OPM % | -33.5% | -13.3% | -20.4% | 1% | -52.6% | -7.7% | -106.4% | -23% | -64.3% | -110.4% | -144.7% | -119.7% |
| Profit Before Tax + | -109.03 | -21.19 | -20.19 | -16.56 | -12.92 | -6.67 | -11.52 | -447.24 | -52.17 | -126.97 | -133.23 | -115.54 |
| Tax Expense | -12.24 | -0.95 | -0.98 | -2.21 | -5.97 | 3.81 | -6.37 | -1.08 | 9.29 | 0.29 | -2.56 | 0.36 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -96.79 | -20.24 | -19.21 | -14.35 | -6.95 | -10.47 | -5.16 | -446.16 | -61.45 | -127.26 | -130.67 | -115.89 |
| EPS (Basic) | -10.48 | -2.65 | -2.42 | -1.69 | 0.64 | -1.30 | -0.61 | -57.22 | -5.27 | -15.97 | -16.36 | -14.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 676.56 | 1,163.75 | 1,162.30 | 948.15 | 909.16 | 942.44 | 942.44 |
| YOY Revenue Growth % | -41.86% | 0.12% | 22.59% | 4.29% | -3.53% | 0% | - |
| Other Income | 334.68 | 301.40 | 901.54 | 117.46 | 124.84 | 40.74 | 40.74 |
| Total Income | 1,011.24 | 1,465.16 | 2,063.84 | 1,065.61 | 1,034.00 | 983.18 | 983.18 |
| Total Expenses + | 1,528.84 | 1,462.78 | 1,414.92 | 1,002.24 | 936.30 | 850.18 | 850.18 |
| Cost of Materials Consumed | 535.95 | 949.56 | 1,030.75 | 735.73 | 888.43 | 713.45 | 713.45 |
| Employee Benefit Expense | 18.13 | 22.79 | 29.97 | 29.20 | 27.93 | 45.19 | 45.19 |
| Other Expenses | 404.81 | 490.43 | 354.20 | 237.31 | 19.95 | 91.53 | 91.53 |
| Operating Profit | -852.28 | -299.03 | -252.62 | -54.09 | -27.14 | 92.26 | 92.26 |
| OPM % | -126% | -25.7% | -21.7% | -5.7% | -3% | 9.8% | 9.8% |
| Profit Before Exceptional | -517.60 | -70.86 | -197.14 | -118.29 | -285.61 | -405.14 | -405.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 9.82 | 9.82 | 0.00 | 0.00 |
| Profit Before Tax + | -517.60 | -70.86 | -197.14 | -108.47 | -275.79 | -405.14 | -405.14 |
| Tax Expense | 5.64 | -10.11 | -19.99 | 18.70 | -14.10 | -24.62 | -61.25 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -523.24 | -60.75 | -177.16 | -127.17 | -261.69 | -380.52 | -343.89 |
| EPS (Basic) | -64.40 | -6.11 | -19.47 | -14.41 | -31.63 | -46.60 | -46.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,852.59 | 1,929.02 | 1,621.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 41.35 | 49.18 | 52.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 87.09 | 87.09 | 87.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.55 | 0.55 | 0.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,759.45 | 2,283.50 | 2,064.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.80 | 2.09 | 3.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5.42 | 35.72 | 5.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 59.86 | 39.09 | 82.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 7.40 | 7.40 | 7.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -1,475.44 | -1,510.13 | -1,926.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,049.33 | 1,961.96 | 1,939.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,567.87 | 4,238.44 | 4,527.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,617.20 | 6,200.40 | 6,466.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 84.74 | -249.78 | -241.41 | 244.27 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 45.17 | 467.06 | 948.99 | -157.93 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -109.15 | -260.57 | -720.19 | -55.95 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 20.77 | -43.29 | -12.60 | 30.38 | 0.00 | 0.00 | 0.00 |