Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 332.02 | 186.86 | 236.78 | 258.95 | 271.56 | 209.75 | 162.81 | 90.11 | 117.66 | 135.18 | 107.65 | 117.47 |
| YOY Revenue Growth % | 33.38% | 28.91% | 3.67% | 32.5% | -18.21% | 12.25% | -31.24% | -65.2% | -56.67% | -35.55% | -33.88% | 30.37% |
| Other Income | 8.48 | 17.33 | 1.20 | 0.18 | 232.80 | 25.35 | 204.08 | 35.23 | 10.95 | 46.32 | 53.47 | 50.35 |
| Total Income | 340.50 | 204.19 | 237.99 | 259.13 | 504.36 | 235.10 | 366.88 | 125.33 | 128.61 | 181.49 | 161.12 | 167.82 |
| Total Expenses + | 345.20 | 206.69 | 237.99 | 257.62 | 510.32 | 234.84 | 372.67 | 127.25 | 129.84 | 181.06 | 158.99 | 162.07 |
| Cost of Materials Consumed | 267.21 | 197.65 | 182.83 | 244.68 | 193.18 | 148.80 | 135.97 | 104.38 | 86.76 | 89.31 | 68.41 | 71.92 |
| Employee Benefit Expense | 5.45 | 4.62 | 5.51 | 4.11 | 4.50 | 3.68 | 3.58 | 3.65 | 3.68 | 3.37 | 3.02 | 2.98 |
| Other Expenses | 72.54 | 4.41 | 49.65 | 8.83 | 312.65 | 82.36 | 233.12 | 19.22 | 38.20 | 87.71 | 86.93 | 86.56 |
| Operating Profit | -13.19 | -19.83 | -1.20 | 1.34 | -238.76 | -25.09 | -209.87 | -37.15 | -12.18 | -45.89 | -51.34 | -44.60 |
| OPM % | -4% | -10.6% | -0.5% | 0.5% | -87.9% | -12% | -128.9% | -41.2% | -10.4% | -33.9% | -47.7% | -38% |
| Profit Before Tax + | -7.78 | -4.51 | -2.65 | -4.46 | -8.68 | -1.31 | -8.77 | -4.09 | -1.23 | 0.43 | 2.13 | 5.75 |
| Tax Expense | -12.33 | -0.95 | -0.98 | -2.12 | -5.98 | 3.81 | -6.37 | -1.13 | 9.33 | 0.29 | -2.56 | 0.36 |
| Tax % | - | - | - | - | - | - | - | - | - | 67.6% | -120.1% | 6.2% |
| Profit After Tax | 4.54 | -3.56 | -1.67 | -2.34 | -2.70 | -5.12 | -2.40 | -2.96 | -10.57 | 0.14 | 4.69 | 5.39 |
| EPS (Basic) | 0.62 | -0.48 | -0.23 | -0.32 | -0.37 | -0.69 | -0.33 | -0.40 | -1.43 | 0.02 | 0.64 | 0.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 580.32 | 951.24 | 900.81 | 706.15 | 646.55 | 546.82 | 669.44 |
| YOY Revenue Growth % | -38.99% | 5.6% | 27.57% | 9.22% | 18.24% | -18.32% | - |
| Other Income | 275.60 | 254.42 | 134.05 | 16.57 | 71.91 | 7.87 | 15.41 |
| Total Income | 855.92 | 1,205.67 | 1,034.85 | 722.72 | 718.46 | 554.69 | 684.85 |
| Total Expenses + | 871.33 | 1,212.62 | 1,042.62 | 728.87 | 754.59 | 557.77 | 660.63 |
| Cost of Materials Consumed | 475.91 | 818.34 | 779.11 | 518.99 | 634.42 | 510.45 | 586.66 |
| Employee Benefit Expense | 14.60 | 18.74 | 19.39 | 16.79 | 17.28 | 21.96 | 30.01 |
| Other Expenses | 372.90 | 375.54 | 244.12 | 193.09 | 102.89 | 25.36 | 43.95 |
| Operating Profit | -291.00 | -261.38 | -141.81 | -22.73 | -108.04 | -10.95 | 8.82 |
| OPM % | -50.1% | -27.5% | -15.7% | -3.2% | -16.7% | -2% | 1.3% |
| Profit Before Exceptional | -15.40 | -20.30 | -15.62 | -15.11 | -50.56 | -24.88 | -6.02 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -227.27 | 0.00 |
| Profit Before Tax + | -15.40 | -20.30 | -15.62 | -15.11 | -50.56 | -252.15 | -6.02 |
| Tax Expense | 5.64 | -10.04 | -20.08 | 18.70 | -14.10 | -36.57 | -24.62 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -21.04 | -10.27 | 4.46 | -33.81 | -36.47 | -215.58 | 18.61 |
| EPS (Basic) | -2.85 | -1.39 | 0.60 | -4.58 | -4.94 | -29.21 | 2.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,247.14 | 1,668.98 | 1,909.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 20.51 | 28.67 | 31.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 1,092.87 | 1,398.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 126.15 | 258.87 | 243.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.55 | 2.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3.93 | 43.28 | 4.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.29 | 5.54 | 4.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 7.40 | 7.40 | 7.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 496.04 | 517.01 | 526.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 373.34 | 221.26 | 83.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 496.50 | 1,182.18 | 1,536.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 869.84 | 1,403.44 | 1,619.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 266.95 | 175.09 | 177.92 | 20.52 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 34.54 | -0.97 | 0.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -301.75 | -173.32 | -184.52 | -20.06 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.25 | 0.80 | -5.84 | 0.46 | 0.00 | 0.00 | 0.00 |