MAHESHWARI LOGISTICS LTD. (MAHESHWARI)

NSE: ₹69.14
Back to Home
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 274.96 267.54 234.43 271.10 255.92 245.30 224.80 230.03 249.11 256.31 265.19 261.50
YOY Revenue Growth % 7.34% -5.35% -16.68% -4.03% -6.92% -8.31% -4.11% -15.15% -2.66% 4.49% 17.97% 13.68%
Other Income 0.57 0.62 0.49 1.72 1.88 0.99 1.77 0.03 2.74 1.29 2.69 0.69
Total Income 275.53 268.16 234.91 272.82 257.81 246.30 226.57 230.06 251.85 257.60 267.88 262.19
Total Expenses + 90.33 82.75 86.25 81.25 77.02 81.82 87.78 81.22 244.54 251.30 262.02 256.34
Cost of Materials Consumed 40.93 51.73 49.34 38.32 35.90 49.49 55.29 47.19 36.67 52.54 62.52 38.02
Employee Benefit Expense 4.41 3.74 4.04 4.02 5.07 3.92 4.14 4.27 5.09 4.20 4.43 5.16
Other Expenses 44.99 27.28 32.87 38.91 36.05 28.42 28.35 29.76 27.72 28.71 29.45 40.80
Operating Profit 184.64 184.80 148.17 189.85 178.90 163.48 137.01 148.81 4.57 5.01 3.17 5.16
OPM % 67.1% 69.1% 63.2% 70% 69.9% 66.6% 60.9% 64.7% 1.8% 2% 1.2% 2%
Profit Before Tax + 3.84 4.72 5.09 4.22 3.15 4.02 6.28 6.09 7.31 6.30 5.86 5.85
Tax Expense 0.21 1.67 1.27 1.47 -0.26 0.25 1.75 3.08 1.05 1.92 1.95 1.67
Tax % 5.4% 35.4% 25% 34.9% -8.3% 6.3% 27.9% 50.6% 14.4% 30.4% 33.2% 28.6%
Profit After Tax 3.63 3.05 3.82 2.74 3.41 3.77 4.53 3.01 6.26 4.38 3.91 4.18
EPS (Basic) 1.23 1.04 1.28 1.28 1.15 1.27 1.53 1.02 2.11 1.48 1.32 1.41

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 949.24 1,028.99 1,144.36 1,034.67 670.44 758.58
YOY Revenue Growth % -7.75% -10.08% 10.6% 54.33% -11.62% -
Other Income 5.53 4.71 1.86 2.89 2.24 2.31
Total Income 954.77 1,033.70 1,146.22 1,037.56 672.68 760.89
Total Expenses + 931.07 327.27 445.39 569.47 349.66 344.94
Cost of Materials Consumed 188.64 175.29 287.28 417.15 322.60 312.02
Employee Benefit Expense 17.42 16.87 15.23 14.15 13.08 18.71
Other Expenses 114.25 135.11 142.87 138.18 13.97 14.21
Operating Profit 18.17 701.72 698.97 465.20 320.78 413.65
OPM % 1.9% 68.2% 61.1% 45% 47.8% 54.5%
Profit Before Exceptional 23.70 17.18 18.12 23.67 12.64 20.11
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 23.70 17.18 18.12 23.67 12.64 20.11
Tax Expense 6.14 4.16 4.45 6.52 3.36 5.42
Tax % 25.9% 24.2% 24.6% 27.6% 26.6% 26.9%
Profit After Tax 17.56 13.02 13.67 17.15 9.28 14.70
EPS (Basic) 5.93 4.40 4.62 5.85 3.14 9.94

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 196.70 187.63 168.85 0.00 0.00 0.00
Property, Plant & Equipment 146.01 144.32 103.65 0.00 0.00 0.00
Capital Work in Progress 18.95 16.03 35.76 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 2.93 2.04 3.57 0.00 0.00 0.00
Current Assets + 390.71 345.23 306.44 0.00 0.00 0.00
Inventories 146.16 132.52 108.77 0.00 0.00 0.00
Trade Receivables 150.70 142.87 139.79 0.00 0.00 0.00
Cash and Cash Equivalents 8.06 1.29 2.33 0.00 0.00 0.00
Current Investments 1.89 4.29 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 29.60 29.60 29.60 0.00 0.00 0.00
Other Equity 168.72 150.56 137.15 0.00 0.00 0.00
Non-Current Liabilities 104.19 101.14 99.55 0.00 0.00 0.00
Current Liabilities 284.90 251.56 208.99 0.00 0.00 0.00
Total Liabilities 389.09 352.70 308.54 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 57.48 21.36 38.39 8.77 0.00 0.00
Cash from Investing Activities -17.54 -28.93 -30.42 -34.92 0.00 0.00
Cash from Financing Activities -18.74 13.36 -7.91 15.40 0.00 0.00
Net Increase/Decrease in Cash 21.20 5.79 0.06 -10.74 0.00 0.00