Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 98.04 | 17.77 | 81.99 | 14.29 | 188.14 | 7.61 | 167.28 | 9.24 | 31.97 | 17.56 | 459.16 | 669.62 |
| YOY Revenue Growth % | 3.69% | -74.54% | -56.13% | -94.4% | 91.9% | -57.18% | 104.02% | -35.34% | -83.01% | 130.75% | 174.49% | 7146.97% |
| Other Income | 12.01 | 7.93 | 6.78 | 40.31 | 18.56 | 8.35 | 18.49 | 46.20 | 8.64 | 15.50 | 9.92 | 53.59 |
| Total Income | 110.05 | 25.70 | 88.77 | 54.60 | 206.70 | 15.96 | 185.77 | 55.44 | 40.61 | 33.06 | 469.08 | 723.21 |
| Total Expenses + | 186.05 | 190.56 | 397.27 | 883.00 | 178.23 | 302.33 | 467.33 | 72.04 | 97.03 | 78.39 | 436.81 | 722.45 |
| Cost of Materials Consumed | 140.49 | 147.44 | 348.10 | 827.52 | 117.42 | 249.50 | 404.20 | 593.92 | 405.83 | 275.34 | 840.89 | 672.76 |
| Employee Benefit Expense | 21.39 | 20.82 | 23.69 | 18.17 | 27.94 | 29.44 | 28.01 | 26.24 | 28.02 | 30.27 | 32.00 | 36.97 |
| Other Expenses | 24.17 | 22.30 | 25.48 | 37.31 | 32.87 | 23.39 | 35.12 | 39.53 | 31.18 | 24.91 | 38.84 | 70.81 |
| Operating Profit | -88.01 | -172.79 | -315.28 | -868.71 | 9.91 | -294.72 | -300.05 | -62.80 | -65.06 | -60.83 | 22.35 | -52.83 |
| OPM % | -89.8% | -972.4% | -384.5% | -6079.1% | 5.3% | -3872.8% | -179.4% | -679.7% | -203.5% | -346.4% | 4.9% | -7.9% |
| Profit Before Tax + | -38.29 | -30.33 | -36.35 | -20.22 | -33.38 | -50.37 | -15.11 | -16.60 | -56.42 | -45.33 | 58.10 | 0.76 |
| Tax Expense | -34.02 | -11.40 | -86.37 | -91.70 | -46.12 | -36.36 | 7.36 | -101.69 | -107.68 | -93.24 | -50.78 | -89.36 |
| Tax % | - | - | - | - | - | - | - | - | - | - | -87.4% | -11757.9% |
| Profit After Tax | -4.27 | -18.93 | 50.02 | 71.48 | 12.74 | -14.01 | -22.47 | 85.09 | 51.26 | 47.91 | 108.88 | 90.12 |
| EPS (Basic) | -0.28 | -1.22 | 3.23 | 4.62 | 0.82 | -0.90 | -1.45 | 5.49 | 2.93 | 2.47 | 5.43 | 4.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 372.27 | 212.09 | 606.61 | 393.55 | 166.25 | 610.94 | 592.83 |
| YOY Revenue Growth % | 75.52% | -65.04% | 54.14% | 136.72% | -72.79% | 3.05% | - |
| Other Income | 91.60 | 67.03 | 52.95 | 14.69 | 21.57 | 34.98 | 61.04 |
| Total Income | 463.87 | 279.12 | 659.56 | 408.24 | 187.82 | 645.92 | 653.87 |
| Total Expenses + | 579.33 | 1,656.88 | 716.72 | 483.04 | 259.75 | 667.75 | 566.99 |
| Cost of Materials Consumed | 1,365.05 | 1,463.55 | 513.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 111.63 | 84.07 | 79.17 | 83.60 | 75.71 | 82.17 | 73.98 |
| Other Expenses | 130.90 | 109.26 | 123.77 | 399.44 | 184.04 | 585.58 | 493.01 |
| Operating Profit | -207.06 | -1,444.79 | -110.11 | -89.49 | -93.50 | -56.81 | 25.84 |
| OPM % | -55.6% | -681.2% | -18.2% | -22.7% | -56.2% | -9.3% | 4.4% |
| Profit Before Exceptional | -115.46 | -125.19 | -80.27 | -87.82 | -89.89 | -37.17 | 70.62 |
| Exceptional Items | 0.00 | 0.00 | 67.80 | 96.84 | 0.00 | -134.59 | 0.00 |
| Profit Before Tax + | -115.46 | -125.19 | -12.47 | 9.02 | -89.89 | -171.76 | 70.62 |
| Tax Expense | -176.81 | -223.49 | -115.30 | -152.69 | -18.44 | 22.79 | -48.05 |
| Tax % | - | - | - | -1692.8% | - | - | -68% |
| Profit After Tax | 61.35 | 98.30 | 102.83 | 161.71 | -71.45 | -194.55 | 118.67 |
| EPS (Basic) | 3.95 | 6.34 | 6.56 | 10.48 | -13.96 | -37.66 | 23.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,252.53 | 1,052.91 | 892.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 25.22 | 23.73 | 13.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.79 | 5.08 | 5.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 844.20 | 827.38 | 709.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.49 | 0.60 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,168.24 | 3,884.67 | 2,718.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,462.09 | 3,377.86 | 2,097.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 138.74 | 107.19 | 129.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 237.85 | 91.06 | 49.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 59.88 | 86.28 | 196.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 155.09 | 155.01 | 154.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,741.02 | 1,717.76 | 1,651.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 933.90 | 659.45 | 14.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,590.59 | 2,430.61 | 1,790.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,524.49 | 3,090.06 | 1,804.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -542.09 | -661.37 | -148.37 | -52.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 272.70 | 214.30 | 27.83 | 123.23 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 416.18 | 488.66 | -28.41 | 12.16 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 146.79 | 41.59 | -148.95 | 83.39 | 0.00 | 0.00 | 0.00 |