| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 90.89 | 103.94 | 92.01 | 118.88 | 99.18 | 125.00 | 113.48 | 133.28 | 118.44 | 133.17 | 127.46 | 141.63 |
| YOY Revenue Growth % | 3.83% | -5.26% | -3.4% | 5.61% | 9.13% | 20.26% | 23.34% | 12.11% | 19.41% | 6.54% | 12.33% | 6.26% |
| Other Income | 0.91 | 0.98 | 1.25 | 0.98 | 0.65 | 2.13 | 0.55 | 25.39 | 0.17 | 0.32 | -0.11 | 0.24 |
| Total Income | 91.79 | 104.93 | 93.25 | 119.86 | 99.84 | 127.13 | 114.03 | 158.67 | 118.61 | 133.49 | 127.35 | 141.87 |
| Total Expenses + | 80.30 | 92.96 | 85.02 | 103.18 | 88.32 | 112.74 | 101.41 | 121.99 | 105.59 | 127.14 | 112.83 | 133.68 |
| Cost of Materials Consumed | 44.30 | 43.43 | 52.26 | 54.89 | 55.63 | 53.86 | 55.95 | 65.32 | 62.22 | 77.28 | 63.44 | 67.63 |
| Employee Benefit Expense | 3.32 | 3.36 | 3.23 | 4.09 | 3.93 | 3.38 | 3.33 | 4.25 | 3.73 | 4.27 | 4.65 | 5.81 |
| Other Expenses | 14.99 | 20.18 | 22.91 | 22.05 | 20.41 | 27.74 | 24.09 | 28.86 | 19.71 | 29.85 | 26.47 | 26.94 |
| Operating Profit | 10.58 | 10.99 | 6.99 | 15.70 | 10.86 | 12.26 | 12.06 | 11.29 | 12.84 | 6.03 | 14.63 | 7.95 |
| OPM % | 11.6% | 10.6% | 7.6% | 13.2% | 11% | 9.8% | 10.6% | 8.5% | 10.8% | 4.5% | 11.5% | 5.6% |
| Profit Before Tax + | 11.49 | 11.97 | 8.24 | 16.68 | 11.52 | 14.39 | 12.61 | 36.68 | 13.01 | 6.35 | 14.52 | 8.19 |
| Tax Expense | 2.90 | 3.31 | 2.10 | 4.63 | 2.97 | 4.46 | 3.19 | 5.95 | 3.28 | 1.60 | 3.66 | 2.20 |
| Tax % | 25.3% | 27.6% | 25.5% | 27.8% | 25.8% | 31% | 25.3% | 16.2% | 25.2% | 25.2% | 25.2% | 26.8% |
| Profit After Tax | 8.59 | 8.66 | 6.14 | 12.05 | 8.55 | 9.94 | 9.43 | 30.73 | 9.74 | 4.75 | 10.86 | 5.99 |
| EPS (Basic) | 13.76 | 13.88 | 9.83 | 19.31 | 13.70 | 15.93 | 15.11 | 49.25 | 15.61 | 7.61 | 17.41 | 9.60 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 520.70 | 470.94 | 405.72 | 404.43 | 367.04 | 326.33 |
| YOY Revenue Growth % | 10.57% | 16.08% | 0.32% | 10.19% | 12.47% | - |
| Other Income | 0.62 | 28.72 | 4.12 | 2.99 | 3.09 | 3.08 |
| Total Income | 521.32 | 499.66 | 409.84 | 407.42 | 370.13 | 329.41 |
| Total Expenses + | 479.24 | 424.46 | 361.46 | 358.31 | 328.93 | 295.36 |
| Cost of Materials Consumed | 270.58 | 230.75 | 194.88 | 185.90 | 173.04 | 158.97 |
| Employee Benefit Expense | 18.47 | 14.30 | 13.99 | 14.61 | 11.76 | 10.15 |
| Other Expenses | 102.97 | 101.69 | 80.13 | 72.92 | 67.65 | 63.29 |
| Operating Profit | 41.46 | 46.48 | 44.26 | 46.12 | 38.10 | 30.97 |
| OPM % | 8% | 9.9% | 10.9% | 11.4% | 10.4% | 9.5% |
| Profit Before Exceptional | 42.07 | 75.20 | 48.38 | 49.11 | 41.20 | 34.05 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 42.07 | 75.20 | 48.38 | 49.11 | 41.20 | 34.05 |
| Tax Expense | 10.73 | 16.55 | 12.94 | 12.45 | 10.33 | 8.52 |
| Tax % | 25.5% | 22% | 26.8% | 25.4% | 25.1% | 25% |
| Profit After Tax | 31.34 | 58.65 | 35.43 | 36.66 | 30.86 | 25.52 |
| EPS (Basic) | 50.23 | 93.98 | 56.78 | 58.75 | 49.46 | 40.90 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 229.29 | 202.67 | 131.66 | 111.76 | 63.41 | 53.89 |
| Property, Plant & Equipment | 204.38 | 104.49 | 98.21 | 80.52 | 34.84 | 32.24 |
| Capital Work in Progress | 0.00 | 74.27 | 10.01 | 8.22 | 14.74 | 7.84 |
| Non-Current Investments | 20.15 | 20.15 | 20.15 | 20.15 | 12.99 | 12.99 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.05 | 0.04 | 0.07 | 0.05 | 0.18 |
| Current Assets + | 261.17 | 263.94 | 228.75 | 217.34 | 178.17 | 175.47 |
| Inventories | 122.06 | 125.04 | 88.05 | 69.63 | 50.48 | 50.48 |
| Trade Receivables | 81.74 | 80.26 | 63.26 | 58.75 | 75.42 | 47.30 |
| Cash and Cash Equivalents | 2.95 | 4.07 | 0.16 | 4.05 | 2.90 | 3.40 |
| Current Investments | 5.17 | 11.91 | 14.54 | 26.99 | 0.00 | 18.79 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 309.50 | 288.50 | 226.20 | 192.61 | 157.71 | 128.73 |
| Equity Share Capital | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 |
| Other Equity | 303.26 | 282.26 | 219.96 | 186.37 | 151.47 | 122.49 |
| Non-Current Liabilities | 7.28 | 1.42 | 0.66 | 0.00 | 0.00 | 0.05 |
| Current Liabilities | 173.68 | 176.68 | 133.54 | 136.49 | 83.87 | 100.58 |
| Total Liabilities | 180.96 | 178.10 | 134.21 | 136.49 | 83.87 | 100.63 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 35.16 | 1.06 | 6.09 | 59.03 | 2.65 | 20.57 |
| Cash from Investing Activities | -33.77 | -41.85 | -9.21 | -82.28 | 6.49 | -13.89 |
| Cash from Financing Activities | -4.36 | 15.23 | -4.45 | 34.61 | -11.60 | 18.12 |
| Net Increase/Decrease in Cash | -2.97 | -25.57 | -7.57 | 11.36 | -2.45 | 24.80 |