| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 83.23 | 69.56 | 93.47 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.40 | 0.62 | 0.19 |
| Total Income | 83.63 | 70.19 | 93.67 |
| Total Expenses + | 76.97 | 64.99 | 86.70 |
| Cost of Materials Consumed | 62.45 | 56.57 | 59.42 |
| Employee Benefit Expense | 1.53 | 1.52 | 1.50 |
| Other Expenses | 6.06 | 5.41 | 6.30 |
| Operating Profit | 6.27 | 4.58 | 6.77 |
| OPM % | 7.5% | 6.6% | 7.2% |
| Profit Before Tax + | 6.66 | 5.20 | 6.97 |
| Tax Expense | 6.66 | 5.20 | 6.97 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.89 | 3.60 | 4.78 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 163.03 | 140.97 |
| YOY Revenue Growth % | 15.65% | - |
| Other Income | 0.82 | 0.78 |
| Total Income | 163.85 | 141.75 |
| Total Expenses + | 151.68 | 130.87 |
| Cost of Materials Consumed | 115.99 | 105.35 |
| Employee Benefit Expense | 3.02 | 2.82 |
| Other Expenses | 11.71 | 10.76 |
| Operating Profit | 11.35 | 10.10 |
| OPM % | 7% | 7.2% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 12.17 | 10.88 |
| Tax Expense | 12.17 | 10.88 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 8.38 | 9.68 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 23.12 | 21.15 |
| Property, Plant & Equipment | 18.98 | 12.09 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 98.61 | 90.91 |
| Inventories | 46.74 | 36.15 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.20 | 0.44 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 10.26 | 11.07 |
| Current Liabilities | 55.79 | 54.34 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 15.76 | -13.96 |
| Cash from Investing Activities | -4.87 | -6.00 |
| Cash from Financing Activities | -11.12 | 20.08 |
| Net Increase/Decrease in Cash | -0.23 | 0.12 |