Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 39.67 | 47.57 | 109.54 | 275.79 | 40.36 | 54.78 |
| YOY Revenue Growth % | - | - | - | - | 1.73% | 15.15% |
| Other Income | 1.15 | 1.15 | 0.50 | 12.22 | 1.07 | 1.33 |
| Total Income | 40.82 | 48.72 | 110.04 | 288.02 | 41.43 | 56.12 |
| Total Expenses + | 43.98 | 39.01 | 76.30 | 258.45 | 36.70 | 49.49 |
| Cost of Materials Consumed | 28.05 | 20.28 | 27.98 | 238.83 | 24.76 | 17.52 |
| Employee Benefit Expense | 7.11 | 9.63 | 10.73 | 73.31 | 7.64 | 8.67 |
| Other Expenses | 8.82 | 9.11 | 13.97 | 83.73 | 10.38 | 9.83 |
| Operating Profit | -4.31 | 8.56 | 33.24 | 17.34 | 3.66 | 5.29 |
| OPM % | -10.9% | 18% | 30.3% | 6.3% | 9.1% | 9.7% |
| Profit Before Tax + | 0.57 | 11.03 | 33.74 | 29.56 | 4.73 | 6.63 |
| Tax Expense | 0.44 | 3.25 | 8.31 | 9.48 | 1.44 | 0.87 |
| Tax % | 77.8% | 29.5% | 24.6% | 32.1% | 30.4% | 13.1% |
| Profit After Tax | 0.13 | 7.78 | 25.43 | 20.08 | 3.29 | 5.76 |
| EPS (Basic) | 0.50 | 3.16 | 10.33 | 0.82 | 1.34 | 2.34 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 222.71 |
| YOY Revenue Growth % | - |
| Other Income | 3.99 |
| Total Income | 226.71 |
| Total Expenses + | 181.02 |
| Cost of Materials Consumed | 102.84 |
| Employee Benefit Expense | 33.87 |
| Other Expenses | 40.37 |
| Operating Profit | 41.69 |
| OPM % | 18.7% |
| Profit Before Exceptional | 45.69 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 45.69 |
| Tax Expense | 11.99 |
| Tax % | 26.3% |
| Profit After Tax | 33.69 |
| EPS (Basic) | 13.69 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 77.38 |
| Property, Plant & Equipment | 60.90 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 13.11 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.09 |
| Current Assets + | 159.41 |
| Inventories | 65.06 |
| Trade Receivables | 25.93 |
| Cash and Cash Equivalents | 46.25 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 24.61 |
| Other Equity | 145.88 |
| Non-Current Liabilities | 1.55 |
| Current Liabilities | 64.75 |
| Total Liabilities | 66.31 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 64.52 |
| Cash from Investing Activities | -10.53 |
| Cash from Financing Activities | -5.49 |
| Net Increase/Decrease in Cash | 48.50 |