MANAKSIA LTD. (MANAKSIA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 60.62 76.77 57.09 11.41 15.55 12.44 42.46 30.87 80.05 31.22 37.55 45.28
YOY Revenue Growth % 145.81% 150.41% 178.02% -63.66% -74.35% -83.8% -25.62% 170.62% 414.81% 151% -11.58% 46.66%
Other Income 7.51 2.26 3.44 2.80 3.69 3.18 2.53 1.80 2.12 2.86 3.16 6.89
Total Income 68.14 79.03 60.52 14.21 19.24 15.62 44.99 32.67 82.17 34.09 40.71 52.17
Total Expenses + 3.10 1.99 3.28 2.50 1.73 2.12 2.71 2.37 78.66 31.26 37.29 45.44
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 1.17 0.97 1.00 1.14 1.50 1.39 1.68 1.54 1.42 1.53 1.52 1.52
Other Expenses 1.92 1.02 2.27 1.37 0.23 0.73 1.03 0.84 1.76 1.08 0.94 0.88
Operating Profit 57.53 74.78 53.81 8.91 13.82 10.32 39.75 28.50 1.39 -0.03 0.25 -0.16
OPM % 94.9% 97.4% 94.3% 78.1% 88.9% 83% 93.6% 92.3% 1.7% -0.1% 0.7% -0.4%
Profit Before Tax + 11.28 5.05 7.05 1.07 2.92 1.41 1.85 0.16 3.51 2.83 3.42 6.73
Tax Expense 0.71 0.60 1.73 0.43 -5.01 0.22 0.34 0.04 0.29 0.72 0.57 1.40
Tax % 6.3% 11.9% 24.6% 40.5% -171.2% 15.4% 18.3% 22.9% 8.3% 25.4% 16.8% 20.8%
Profit After Tax 10.57 4.45 5.32 0.64 7.93 1.20 1.51 0.12 3.22 2.11 2.84 5.33
EPS (Basic) 1.61 0.68 0.81 0.10 1.21 0.18 0.23 0.02 0.49 0.32 0.43 0.81

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 165.83 160.81 143.34 62.78 26.74 36.31 33.54
YOY Revenue Growth % 3.12% 12.19% 128.33% 134.74% -26.36% 8.27% -
Other Income 9.63 12.18 114.71 9.06 29.65 74.63 36.71
Total Income 175.46 172.99 258.05 71.84 56.40 110.94 70.25
Total Expenses + 168.53 9.49 9.17 10.33 22.96 9.88 42.60
Cost of Materials Consumed 0.00 0.00 0.36 2.70 0.76 0.00 29.63
Employee Benefit Expense 6.03 4.61 3.84 4.05 3.92 4.47 4.94
Other Expenses 4.35 4.89 4.97 3.58 18.29 5.41 8.04
Operating Profit -2.71 151.32 134.16 52.44 3.78 26.44 -9.06
OPM % -1.6% 94.1% 93.6% 83.5% 14.1% 72.8% -27%
Profit Before Exceptional 6.93 16.10 119.94 7.82 7.86 65.74 27.31
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 6.93 16.10 119.94 7.82 7.86 65.74 27.31
Tax Expense 0.88 -2.24 22.73 -0.64 3.65 12.96 6.03
Tax % 12.7% -13.9% 18.9% -8.1% 46.5% 19.7% 22.1%
Profit After Tax 6.05 18.34 97.22 8.46 4.21 52.78 21.27
EPS (Basic) 0.92 2.80 14.84 1.29 0.64 8.05 3.25

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 46.34 39.62 38.93 0.00 0.00 0.00 0.00
Property, Plant & Equipment 7.58 1.40 1.46 0.00 0.00 0.00 0.00
Capital Work in Progress 1.57 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 36.72 36.72 36.71 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.04 0.03 0.03 0.00 0.00 0.00 0.00
Current Assets + 189.17 148.00 148.05 0.00 0.00 0.00 0.00
Inventories 0.00 0.04 0.68 0.00 0.00 0.00 0.00
Trade Receivables 38.28 7.07 1.71 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 19.40 2.10 0.64 0.00 0.00 0.00 0.00
Current Investments 51.45 102.39 29.93 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 13.11 13.11 13.11 0.00 0.00 0.00 0.00
Other Equity 172.32 166.25 167.55 0.00 0.00 0.00 0.00
Non-Current Liabilities 0.85 1.27 0.39 0.00 0.00 0.00 0.00
Current Liabilities 49.24 6.99 5.92 0.00 0.00 0.00 0.00
Total Liabilities 50.08 8.26 6.32 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -7.80 -3.52 2.23 8.65 0.00 0.00 0.00
Cash from Investing Activities 8.01 20.30 15.67 12.08 0.00 0.00 0.00
Cash from Financing Activities 17.10 -15.33 -20.37 -19.81 0.00 0.00 0.00
Net Increase/Decrease in Cash 17.30 1.45 -2.47 3.11 0.00 0.00 0.00