Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,026.26 | 2,156.70 | 2,305.28 | 2,359.77 | 2,488.22 | 2,633.10 | 2,559.72 | 2,359.73 | 2,262.39 | 2,283.46 | 2,353.14 | 2,613.83 |
| YOY Revenue Growth % | 34.91% | 27.14% | 34.49% | 33.86% | 22.8% | 22.09% | 11.04% | -0% | -9.08% | -13.28% | -8.07% | 10.77% |
| Other Income | 30.91 | 17.32 | 21.40 | 2.45 | 23.71 | 4.04 | 2.91 | 3.52 | 2.55 | 1.90 | 5.75 | 11.75 |
| Total Income | 2,057.17 | 2,174.02 | 2,326.68 | 2,362.22 | 2,511.93 | 2,637.14 | 2,562.63 | 2,363.25 | 2,264.94 | 2,285.36 | 2,358.89 | 2,625.58 |
| Total Expenses + | 540.22 | 545.17 | 564.11 | 570.04 | 600.30 | 614.63 | 613.54 | 2,599.13 | 2,163.42 | 1,983.36 | 2,056.04 | 2,061.77 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 393.97 | 374.54 | 412.95 | 415.86 | 446.38 | 447.59 | 447.84 | 499.99 | 474.41 | 444.43 | 501.79 | 488.56 |
| Other Expenses | 146.25 | 170.63 | 151.16 | 154.18 | 153.92 | 167.04 | 165.70 | 194.82 | 178.00 | 194.84 | 159.68 | 153.62 |
| Operating Profit | 1,486.04 | 1,611.53 | 1,741.17 | 1,789.73 | 1,887.92 | 2,018.47 | 1,946.18 | -239.40 | 98.97 | 300.10 | 297.10 | 552.06 |
| OPM % | 73.3% | 74.7% | 75.5% | 75.8% | 75.9% | 76.7% | 76% | -10.1% | 4.4% | 13.1% | 12.6% | 21.1% |
| Profit Before Tax + | 680.84 | 746.70 | 786.43 | 745.52 | 752.80 | 772.66 | 376.06 | -235.88 | 101.52 | 302.00 | 302.85 | 563.81 |
| Tax Expense | 182.82 | 186.05 | 211.12 | 182.03 | 196.28 | 200.58 | 97.60 | -32.70 | -30.95 | 84.69 | 64.31 | 159.02 |
| Tax % | 26.9% | 24.9% | 26.8% | 24.4% | 26.1% | 26% | 26% | - | -30.5% | 28% | 21.2% | 28.2% |
| Profit After Tax | 498.02 | 560.65 | 575.31 | 563.49 | 556.52 | 572.08 | 278.46 | -203.18 | 132.47 | 217.31 | 238.54 | 404.79 |
| EPS (Basic) | 5.88 | 6.62 | 6.79 | 6.66 | 6.58 | 6.75 | 3.29 | -2.40 | 1.57 | 2.57 | 2.82 | 9.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10,040.76 | 8,848.01 | 6,684.04 | 6,061.02 | 6,330.55 | 5,465.32 |
| YOY Revenue Growth % | 13.48% | 32.38% | 10.28% | -4.26% | 15.83% | - |
| Other Income | 34.18 | 72.08 | 65.91 | 65.30 | 44.08 | 85.87 |
| Total Income | 10,074.94 | 8,920.09 | 6,749.95 | 6,126.32 | 6,374.63 | 5,551.19 |
| Total Expenses + | 8,409.30 | 2,219.53 | 1,984.79 | 1,621.26 | 1,208.44 | 1,286.21 |
| Employee Benefit Expense | 1,841.79 | 1,597.32 | 1,469.49 | 1,125.01 | 842.91 | 830.13 |
| Other Expenses | 681.49 | 622.21 | 515.30 | 496.25 | 365.53 | 456.08 |
| Operating Profit | 1,631.46 | 6,628.48 | 4,699.25 | 4,439.76 | 5,122.11 | 4,179.11 |
| OPM % | 16.2% | 74.9% | 70.3% | 73.3% | 80.9% | 76.5% |
| Profit Before Exceptional | 1,665.64 | 2,959.51 | 2,041.04 | 1,783.52 | 2,316.03 | 2,007.30 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,665.64 | 2,959.51 | 2,041.04 | 1,783.52 | 2,316.03 | 2,007.30 |
| Tax Expense | 461.76 | 762.03 | 540.88 | 454.82 | 591.08 | 526.99 |
| Tax % | 27.7% | 25.7% | 26.5% | 25.5% | 25.5% | 26.3% |
| Profit After Tax | 1,203.88 | 2,197.48 | 1,500.16 | 1,328.70 | 1,724.95 | 1,480.31 |
| EPS (Basic) | 14.22 | 25.96 | 17.72 | 15.70 | 20.40 | 17.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 506.48 | 440.22 | 431.79 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 11.47 | 33.35 | 16.01 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 35.56 | 35.56 | 35.56 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 52.88 | 594.00 | 626.28 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,619.78 | 2,549.87 | 2,500.47 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 169.29 | 169.29 | 169.28 | 0.00 | 0.00 | 0.00 |
| Other Equity | 12,262.90 | 11,378.82 | 9,475.61 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 36,755.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,621.36 | -9,681.14 | -3,103.25 | -423.09 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,587.69 | -320.00 | -616.16 | -192.62 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,955.60 | 10,050.53 | 3,849.11 | 438.26 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -921.93 | 49.39 | 129.70 | -177.44 | 0.00 | 0.00 |