Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 49.01 | 64.60 | 68.87 | 67.93 | 67.00 | 77.62 | 89.82 |
| YOY Revenue Growth % | - | - | - | - | 36.72% | 20.16% | 30.41% |
| Other Income | 0.01 | 0.02 | 0.00 | 0.00 | 2.02 | -0.06 | 0.01 |
| Total Income | 49.02 | 64.62 | 68.87 | 67.93 | 69.02 | 77.56 | 89.83 |
| Total Expenses + | 15.74 | 16.97 | 18.46 | 56.74 | 56.84 | 62.32 | 72.69 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 11.26 | 11.74 | 13.60 | 13.42 | 13.06 | 14.29 | 15.91 |
| Other Expenses | 4.48 | 5.23 | 4.86 | 6.36 | 5.90 | 6.83 | 7.18 |
| Operating Profit | 33.27 | 47.63 | 50.41 | 11.19 | 10.17 | 15.30 | 17.13 |
| OPM % | 67.9% | 73.7% | 73.2% | 16.5% | 15.2% | 19.7% | 19.1% |
| Profit Before Tax + | 6.53 | 15.92 | 16.46 | 11.19 | 12.18 | 15.24 | 17.14 |
| Tax Expense | 1.36 | 4.27 | 3.50 | 3.17 | 2.43 | 3.84 | 4.06 |
| Tax % | 20.8% | 26.9% | 21.3% | 28.3% | 20% | 25.2% | 23.7% |
| Profit After Tax | 5.18 | 11.64 | 12.96 | 8.02 | 9.75 | 11.40 | 13.08 |
| EPS (Basic) | 1.37 | 2.32 | 2.58 | 1.60 | 1.94 | 2.27 | 2.60 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 250.41 |
| YOY Revenue Growth % | - |
| Other Income | 0.04 |
| Total Income | 250.45 |
| Total Expenses + | 200.35 |
| Employee Benefit Expense | 50.02 |
| Other Expenses | 20.93 |
| Operating Profit | 50.06 |
| OPM % | 20% |
| Profit Before Exceptional | 50.10 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 50.10 |
| Tax Expense | 12.30 |
| Tax % | 24.5% |
| Profit After Tax | 37.80 |
| EPS (Basic) | 7.52 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.00 |
| Property, Plant & Equipment | 9.62 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 1.12 |
| Current Assets + | 0.00 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 128.47 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 50.24 |
| Other Equity | 318.66 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 0.00 |
| Total Liabilities | 1,097.08 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -323.56 |
| Cash from Investing Activities | -14.65 |
| Cash from Financing Activities | 453.13 |
| Net Increase/Decrease in Cash | 114.92 |