| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.18 | 0.27 | 0.31 | 0.38 | 0.37 | 1.30 | 0.65 | 0.87 | 0.72 | 0.87 | 0.91 | 0.94 |
| YOY Revenue Growth % | -26.74% | -28.04% | 5.89% | 16.26% | 107.6% | 382.96% | 109.43% | 130.88% | 96.39% | -32.78% | 39.77% | 7.99% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.18 | 0.27 | 0.31 | 0.38 | 0.37 | 1.30 | 0.65 | 0.87 | 0.72 | 0.87 | 0.91 | 0.94 |
| Total Expenses + | 1.58 | -0.05 | 0.79 | 0.24 | 5.24 | 0.32 | 1.37 | 0.60 | 1.01 | 0.49 | 0.35 | 0.37 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.03 | 0.05 | 0.05 | 0.15 | 0.16 | 0.14 | 0.13 | 0.17 | 0.11 | 0.09 | 0.09 |
| Other Expenses | 0.17 | 0.06 | 0.15 | 0.23 | 0.24 | 0.15 | 0.25 | 0.19 | 0.83 | 0.32 | 0.21 | 0.21 |
| Operating Profit | -1.40 | 0.32 | -0.48 | 0.14 | -4.87 | 0.98 | -0.72 | 0.28 | -0.28 | 0.39 | 0.56 | 0.58 |
| OPM % | -789.7% | 118.8% | -155.2% | 36.8% | -1322.5% | 75.3% | -109.8% | 31.8% | -39% | 44.3% | 61.3% | 61.2% |
| Profit Before Tax + | 1.60 | 0.32 | -0.48 | 0.14 | -4.87 | 0.98 | -0.72 | 0.28 | -0.28 | 0.39 | 0.56 | 0.58 |
| Tax Expense | 0.88 | 0.09 | 0.00 | 0.00 | 0.03 | 0.25 | -0.12 | 0.14 | -0.20 | 0.10 | 0.14 | 0.15 |
| Tax % | 55.2% | 27.8% | - | 0% | - | 26% | - | 48.7% | - | 26% | 25.9% | 25.9% |
| Profit After Tax | 0.72 | 0.23 | -0.48 | 0.14 | -4.90 | 0.72 | -0.59 | 0.14 | -0.09 | 0.29 | 0.41 | 0.43 |
| EPS (Basic) | 0.01 | 0.00 | -0.01 | 0.00 | -0.05 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 3.54 | 1.33 | 1.15 | 2.05 |
| YOY Revenue Growth % | 167.3% | 14.94% | -43.6% | - |
| Other Income | 0.00 | 0.01 | 0.02 | 0.01 |
| Total Income | 3.54 | 1.33 | 1.17 | 2.05 |
| Total Expenses + | 3.29 | 6.22 | 1.84 | 1.15 |
| Employee Benefit Expense | 0.61 | 0.27 | 0.09 | 0.10 |
| Other Expenses | 1.42 | 0.69 | 0.37 | 0.11 |
| Operating Profit | 0.26 | -4.90 | -0.69 | 0.89 |
| OPM % | 7.2% | -369.2% | -59.9% | 43.7% |
| Profit Before Exceptional | 0.26 | -4.89 | -0.68 | 0.90 |
| Exceptional Items | 0.00 | 0.00 | 3.00 | 0.00 |
| Profit Before Tax + | 0.26 | -4.89 | 2.32 | 0.90 |
| Tax Expense | 0.07 | 0.12 | 0.99 | 0.23 |
| Tax % | 26.8% | - | 42.5% | 26% |
| Profit After Tax | 0.19 | -5.01 | 1.34 | 0.67 |
| EPS (Basic) | 0.00 | -0.05 | 0.01 | 0.01 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.07 | 0.19 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.10 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.85 | 12.30 | 8.45 | 0.04 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 28.53 | 28.34 | 33.39 | 32.05 |
| Equity Share Capital | 96.16 | 96.16 | 96.16 | 96.16 |
| Other Equity | -67.63 | -67.82 | -62.78 | -64.12 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.30 | 0.31 | 1.32 | 0.86 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | -11.42 | 4.04 | -7.80 | -2.35 |
| Cash from Investing Activities | -0.03 | -0.20 | 15.88 | 2.65 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -11.45 | 3.85 | 8.08 | 0.30 |