MANUGRAPH INDIA LTD. (MANUGRAPH)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 35.10 9.76 18.23 23.16 14.61 12.61 12.41 6.41 27.93 31.66 14.20 17.69
YOY Revenue Growth % 180.35% 62.13% -28.31% 77.88% -58.38% 29.18% -31.93% -72.34% 91.15% 151.14% 14.45% 176.11%
Other Income 0.18 0.19 0.08 0.18 0.24 0.14 0.12 0.30 0.16 0.09 0.01 0.01
Total Income 35.28 9.95 18.31 23.34 14.85 12.75 12.53 6.71 28.09 31.75 14.22 17.70
Total Expenses + 28.03 12.89 17.09 19.39 17.81 11.16 13.01 13.30 28.91 26.22 15.01 17.12
Cost of Materials Consumed 17.50 5.04 8.91 10.30 8.41 2.46 5.26 6.06 15.43 15.01 12.32 12.02
Employee Benefit Expense 6.32 5.41 5.34 5.93 6.69 4.85 5.19 4.49 4.38 4.02 3.89 4.03
Other Expenses 4.21 2.44 2.84 3.16 2.71 3.85 2.55 2.75 3.31 4.58 3.36 3.17
Operating Profit 7.07 -3.13 1.14 3.77 -3.20 1.45 -0.60 -6.89 -0.99 5.44 -0.81 0.57
OPM % 20.1% -32.1% 6.3% 16.3% -21.9% 11.5% -4.8% -107.6% -3.5% 17.2% -5.7% 3.2%
Profit Before Tax + -2.05 -5.36 -7.03 -3.21 -4.01 -2.97 -17.95 -4.64 -1.06 7.42 -1.15 0.48
Tax Expense -0.01 -0.13 0.03 0.09 0.26 -0.20 0.27 -0.09 0.10 0.60 -0.07 0.04
Tax % - - - - - - - - - 8% - 9.1%
Profit After Tax -2.04 -5.23 -7.06 -3.30 -4.27 -2.77 -18.22 -4.55 -1.15 6.83 -1.08 0.44
EPS (Basic) -0.67 -1.72 -2.32 -1.08 -1.41 -0.91 -2.22 -1.47 -0.30 1.62 -0.24 0.18

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 59.35 65.76 79.57 46.05 29.69 121.02 251.04
YOY Revenue Growth % -9.75% -17.36% 72.79% 55.1% -75.47% -51.79% -
Other Income 0.73 0.69 1.14 2.10 3.34 3.36 5.38
Total Income 60.08 66.45 80.71 48.15 33.03 124.38 256.42
Total Expenses + 74.90 67.18 104.42 57.30 37.70 138.55 267.63
Cost of Materials Consumed 29.21 32.66 66.94 25.88 11.06 71.02 165.56
Employee Benefit Expense 18.91 23.37 22.88 19.24 17.37 44.93 54.53
Other Expenses 12.48 11.15 14.60 12.18 9.27 22.60 47.54
Operating Profit -15.55 -1.42 -24.85 -11.25 -8.01 -17.53 -16.59
OPM % -26.2% -2.2% -31.2% -24.4% -27% -14.5% -6.6%
Profit Before Exceptional -14.83 -19.61 -17.99 -14.44 -16.50 -30.44 -9.50
Exceptional Items -11.79 0.00 7.00 -1.13 -11.70 -4.02 -6.33
Profit Before Tax + -26.62 -19.61 -10.99 -15.57 -28.20 -34.46 -15.83
Tax Expense 0.07 0.25 0.31 -0.21 0.48 0.88 -0.71
Tax % - - - - - - -
Profit After Tax -26.69 -19.86 -11.30 -15.36 -28.68 -35.34 -15.12
EPS (Basic) -4.90 -6.53 -3.71 -4.67 -9.44 -11.62 -4.97

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 93.19 98.13 99.90 0.00 0.00 0.00 0.00
Property, Plant & Equipment 84.64 87.79 88.68 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.54 0.74 0.93 0.00 0.00 0.00 0.00
Current Assets + 46.31 52.93 72.08 0.00 0.00 0.00 0.00
Inventories 30.60 43.56 60.14 0.00 0.00 0.00 0.00
Trade Receivables 6.00 1.34 2.45 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 2.14 0.19 1.31 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 6.08 6.08 6.08 0.00 0.00 0.00 0.00
Other Equity 47.19 73.63 93.06 0.00 0.00 0.00 0.00
Non-Current Liabilities 21.24 21.60 22.53 0.00 0.00 0.00 0.00
Current Liabilities 52.43 49.75 50.31 0.00 0.00 0.00 0.00
Total Liabilities 88.89 71.35 72.84 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -14.89 -6.51 -5.84 -0.83 0.00 0.00 0.00
Cash from Investing Activities 14.72 0.39 16.73 4.05 0.00 0.00 0.00
Cash from Financing Activities -13.11 5.00 -10.02 -3.60 0.00 0.00 0.00
Net Increase/Decrease in Cash -13.28 -1.12 0.87 -0.38 0.00 0.00 0.00