Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 105.85 | 90.05 | 76.12 | 119.01 | 59.62 | 76.07 | 63.49 | 38.92 | 73.70 | 23.93 | 62.70 | 21.94 |
| YOY Revenue Growth % | -17.23% | 35.88% | 123.89% | -50.24% | -43.67% | -15.52% | -16.6% | -67.29% | 23.61% | -68.55% | -1.24% | -43.63% |
| Other Income | 6.83 | 5.12 | 4.81 | 4.41 | 39.98 | 6.36 | 15.84 | 22.36 | 37.26 | 49.09 | 43.03 | 22.64 |
| Total Income | 112.69 | 95.17 | 80.93 | 123.42 | 99.60 | 82.43 | 79.33 | 61.28 | 110.96 | 73.02 | 105.73 | 44.58 |
| Total Expenses + | 37.03 | 51.85 | 35.82 | 60.16 | 43.69 | 35.97 | 33.27 | 33.15 | 68.13 | 32.04 | 36.28 | 11.78 |
| Cost of Materials Consumed | 28.54 | 0.00 | 0.00 | 0.00 | 35.30 | 0.00 | 25.68 | 24.29 | 20.32 | 0.00 | 20.23 | 13.42 |
| Employee Benefit Expense | 3.16 | 2.52 | 2.48 | 2.92 | 2.88 | 2.75 | 3.12 | 3.11 | 3.26 | 3.52 | 4.12 | 3.61 |
| Other Expenses | 5.33 | 49.33 | 33.34 | 57.23 | 5.51 | 33.22 | 4.46 | 5.75 | 4.79 | 23.23 | 6.23 | 3.65 |
| Operating Profit | 68.82 | 38.20 | 40.30 | 58.85 | 15.93 | 40.11 | 30.22 | 5.78 | 5.57 | -8.11 | 26.42 | 10.16 |
| OPM % | 65% | 42.4% | 52.9% | 49.5% | 26.7% | 52.7% | 47.6% | 14.8% | 7.6% | -33.9% | 42.1% | 46.3% |
| Profit Before Tax + | 20.92 | 32.22 | 25.37 | 38.30 | 60.57 | 24.96 | 42.07 | 33.66 | 42.83 | 40.98 | 69.45 | 32.02 |
| Tax Expense | 5.73 | -2.97 | 6.63 | 9.70 | 7.50 | 1.42 | 5.66 | -1.19 | 1.85 | -0.89 | 8.94 | 4.15 |
| Tax % | 27.4% | -9.2% | 26.1% | 25.3% | 12.4% | 5.7% | 13.5% | -3.5% | 4.3% | -2.2% | 12.9% | 12.9% |
| Profit After Tax | 15.19 | 35.19 | 18.75 | 28.60 | 53.07 | 23.54 | 36.40 | 34.84 | 40.98 | 41.87 | 60.51 | 27.87 |
| EPS (Basic) | 3.28 | 7.59 | 4.01 | 5.83 | 10.37 | 4.60 | 7.11 | 6.80 | 8.00 | 8.18 | 8.97 | 4.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 241.94 | 344.81 | 445.28 | 158.22 | 54.39 | 81.27 | 13.15 |
| YOY Revenue Growth % | -29.83% | -22.56% | 181.42% | 190.89% | -33.07% | 517.92% | - |
| Other Income | 81.82 | 65.19 | 42.61 | 18.93 | 18.70 | 11.22 | 56.78 |
| Total Income | 323.76 | 410.00 | 487.89 | 177.15 | 73.09 | 92.49 | 69.93 |
| Total Expenses + | 190.50 | 191.52 | 185.33 | 68.10 | 41.05 | 38.00 | 288.25 |
| Cost of Materials Consumed | 99.96 | 159.76 | 153.12 | 49.88 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 12.25 | 10.81 | 9.05 | 6.25 | 3.01 | 6.28 | 5.12 |
| Other Expenses | 18.55 | 20.95 | 23.16 | 11.96 | 38.04 | 31.72 | 283.13 |
| Operating Profit | 51.45 | 153.29 | 259.95 | 90.13 | 13.35 | 43.27 | -275.10 |
| OPM % | 21.3% | 44.5% | 58.4% | 57% | 24.5% | 53.2% | -2091.6% |
| Profit Before Exceptional | 133.27 | 167.34 | 137.38 | 30.91 | 29.65 | 31.26 | 38.53 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 133.27 | 167.34 | 137.38 | 30.91 | 29.65 | 31.26 | 38.53 |
| Tax Expense | -2.49 | 31.73 | 32.29 | 16.48 | 1.23 | -3.14 | 7.62 |
| Tax % | -1.9% | 19% | 23.5% | 53.3% | 4.2% | -10.1% | 19.8% |
| Profit After Tax | 135.76 | 135.61 | 105.09 | 14.43 | 28.42 | 34.40 | 30.91 |
| EPS (Basic) | 26.51 | 28.05 | 22.74 | 4.59 | 6.18 | 7.48 | 12.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 893.30 | 980.95 | 969.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.16 | 1.84 | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 337.94 | 309.19 | 229.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 503.27 | 466.37 | 459.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 193.62 | 211.64 | 189.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 35.10 | 19.48 | 23.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.05 | 2.14 | 18.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 4.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.60 | 25.59 | 23.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,062.38 | 957.48 | 780.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 176.21 | 333.71 | 530.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 132.39 | 130.55 | 95.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 308.59 | 464.26 | 625.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 136.88 | 167.29 | 240.61 | 108.54 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -18.21 | 44.10 | 13.84 | -354.27 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -145.83 | -228.02 | -245.81 | -255.65 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -27.16 | -16.63 | 8.63 | -501.35 | 0.00 | 0.00 | 0.00 |