| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 15.32 | 20.08 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.10 | 0.21 |
| Total Income | 15.42 | 20.28 |
| Total Expenses + | 13.83 | 19.44 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 0.41 | 0.68 |
| Other Expenses | 7.96 | 6.22 |
| Operating Profit | 1.48 | 0.64 |
| OPM % | 9.7% | 3.2% |
| Profit Before Tax + | 1.58 | 0.84 |
| Tax Expense | 1.58 | 0.84 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 0.02 | 0.01 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 35.39 |
| YOY Revenue Growth % | - |
| Other Income | 0.31 |
| Total Income | 35.70 |
| Total Expenses + | 33.28 |
| Employee Benefit Expense | 1.10 |
| Other Expenses | 14.19 |
| Operating Profit | 2.12 |
| OPM % | 6% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 2.43 |
| Tax Expense | 2.43 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 0.02 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1.56 |
| Property, Plant & Equipment | 1.02 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 37.09 |
| Inventories | 19.01 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 2.37 |
| Current Investments | 5.91 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 0.04 |
| Current Liabilities | 5.09 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -12.87 |
| Cash from Investing Activities | -6.77 |
| Cash from Financing Activities | 20.83 |
| Net Increase/Decrease in Cash | 1.19 |