Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,477.00 | 2,476.00 | 2,422.00 | 2,278.00 | 2,643.00 | 2,664.00 | 2,794.00 | 2,730.00 | 3,259.00 | 3,482.00 | 3,537.00 | 3,333.00 |
| YOY Revenue Growth % | 14.62% | -0.8% | -1.94% | 1.7% | 6.7% | 7.59% | 15.36% | 19.84% | 23.31% | 30.71% | 26.59% | 22.09% |
| Other Income | 46.00 | 38.00 | 43.00 | 15.00 | 37.00 | 82.00 | 42.00 | 47.00 | 56.00 | 49.00 | 39.00 | 60.00 |
| Total Income | 2,523.00 | 2,514.00 | 2,465.00 | 2,293.00 | 2,680.00 | 2,746.00 | 2,836.00 | 2,777.00 | 3,315.00 | 3,531.00 | 3,576.00 | 3,393.00 |
| Total Expenses + | 1,653.00 | 1,859.00 | 1,637.00 | 1,671.00 | 1,862.00 | 1,980.00 | 2,133.00 | 2,336.00 | 2,659.00 | 2,981.00 | 3,009.00 | 2,889.00 |
| Cost of Materials Consumed | 989.00 | 1,106.00 | 908.00 | 938.00 | 1,107.00 | 1,149.00 | 1,283.00 | 1,033.00 | 1,184.00 | 1,910.00 | 1,525.00 | 1,578.00 |
| Employee Benefit Expense | 181.00 | 187.00 | 189.00 | 186.00 | 203.00 | 213.00 | 207.00 | 208.00 | 220.00 | 218.00 | 241.00 | 237.00 |
| Other Expenses | 483.00 | 566.00 | 540.00 | 547.00 | 552.00 | 618.00 | 643.00 | 660.00 | 654.00 | 707.00 | 707.00 | 740.00 |
| Operating Profit | 824.00 | 617.00 | 785.00 | 607.00 | 781.00 | 684.00 | 661.00 | 394.00 | 600.00 | 501.00 | 528.00 | 444.00 |
| OPM % | 33.3% | 24.9% | 32.4% | 26.6% | 29.5% | 25.7% | 23.7% | 14.4% | 18.4% | 14.4% | 14.9% | 13.3% |
| Profit Before Tax + | 567.00 | 476.00 | 495.00 | 399.00 | 605.00 | 552.00 | 518.00 | 441.00 | 656.00 | 550.00 | 567.00 | 504.00 |
| Tax Expense | 131.00 | 116.00 | 109.00 | 79.00 | 131.00 | 119.00 | 112.00 | 96.00 | 143.00 | 118.00 | 107.00 | 96.00 |
| Tax % | 23.1% | 24.4% | 22% | 19.8% | 21.7% | 21.6% | 21.6% | 21.8% | 21.8% | 21.5% | 18.9% | 19% |
| Profit After Tax | 436.00 | 360.00 | 386.00 | 320.00 | 474.00 | 433.00 | 406.00 | 345.00 | 513.00 | 432.00 | 460.00 | 408.00 |
| EPS (Basic) | 3.30 | 2.73 | 2.97 | 2.46 | 3.60 | 3.26 | 3.08 | 2.65 | 3.90 | 3.24 | 3.45 | 3.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,831.00 | 9,653.00 | 9,764.00 | 9,512.00 | 8,048.00 | 7,315.00 | 7,334.00 |
| YOY Revenue Growth % | 12.2% | -1.14% | 2.65% | 18.19% | 10.02% | -0.26% | - |
| Other Income | 208.00 | 142.00 | 144.00 | 98.00 | 94.00 | 124.00 | 103.00 |
| Total Income | 11,039.00 | 9,795.00 | 9,908.00 | 9,610.00 | 8,142.00 | 7,439.00 | 7,437.00 |
| Total Expenses + | 8,923.00 | 6,820.00 | 7,252.00 | 7,456.00 | 6,071.00 | 5,529.00 | 6,031.00 |
| Cost of Materials Consumed | 4,572.00 | 3,941.00 | 4,649.00 | 5,061.00 | 3,884.00 | 3,428.00 | 3,995.00 |
| Employee Benefit Expense | 831.00 | 743.00 | 653.00 | 586.00 | 570.00 | 478.00 | 466.00 |
| Other Expenses | 2,473.00 | 2,136.00 | 1,950.00 | 1,809.00 | 1,617.00 | 1,623.00 | 1,570.00 |
| Operating Profit | 1,908.00 | 2,833.00 | 2,512.00 | 2,056.00 | 1,977.00 | 1,786.00 | 1,303.00 |
| OPM % | 17.6% | 29.3% | 25.7% | 21.6% | 24.6% | 24.4% | 17.8% |
| Profit Before Exceptional | 2,116.00 | 1,937.00 | 1,743.00 | 1,601.00 | 1,512.00 | 1,403.00 | 1,264.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 13.00 | -29.00 | 0.00 |
| Profit Before Tax + | 2,116.00 | 1,937.00 | 1,743.00 | 1,601.00 | 1,525.00 | 1,374.00 | 1,264.00 |
| Tax Expense | 458.00 | 435.00 | 421.00 | 346.00 | 326.00 | 331.00 | 129.00 |
| Tax % | 21.6% | 22.5% | 24.2% | 21.6% | 21.4% | 24.1% | 10.2% |
| Profit After Tax | 1,658.00 | 1,502.00 | 1,322.00 | 1,255.00 | 1,199.00 | 1,043.00 | 1,135.00 |
| EPS (Basic) | 12.59 | 11.46 | 10.08 | 9.50 | 9.08 | 7.91 | 8.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,255.00 | 3,418.00 | 3,126.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 940.00 | 909.00 | 808.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 40.00 | 44.00 | 67.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 215.00 | 343.00 | 518.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 857.00 | 863.00 | 862.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 946.00 | 937.00 | 560.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,083.00 | 3,998.00 | 3,813.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,235.00 | 1,336.00 | 1,225.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,271.00 | 1,069.00 | 1,015.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 321.00 | 228.00 | 207.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 259.00 | 578.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 129.00 | 129.00 | 129.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,846.00 | 3,703.00 | 3,670.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,611.00 | 808.00 | 561.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,461.00 | 2,444.00 | 2,429.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,072.00 | 3,252.00 | 2,990.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,363.00 | 1,436.00 | 1,419.00 | 1,016.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -621.00 | 176.00 | -929.00 | 428.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -649.00 | -1,542.00 | -560.00 | -1,290.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 93.00 | 21.00 | -133.00 | 156.00 | 0.00 | 0.00 | 0.00 |