Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,841.00 | 1,791.00 | 1,733.00 | 1,637.00 | 1,886.00 | 1,860.00 | 1,965.00 | 1,870.00 | 2,281.00 | 2,426.00 | 2,461.00 | 2,205.00 |
| YOY Revenue Growth % | -6.83% | -6.18% | -8.36% | -3.82% | 2.44% | 3.85% | 13.39% | 14.23% | 20.94% | 30.43% | 25.24% | 17.91% |
| Other Income | 37.00 | 35.00 | 35.00 | 28.00 | 18.00 | 302.00 | 122.00 | 149.00 | 474.00 | 173.00 | 177.00 | 166.00 |
| Total Income | 1,878.00 | 1,826.00 | 1,768.00 | 1,665.00 | 1,904.00 | 2,162.00 | 2,087.00 | 2,019.00 | 2,755.00 | 2,599.00 | 2,638.00 | 2,371.00 |
| Total Expenses + | 1,283.00 | 1,428.00 | 1,230.00 | 1,281.00 | 1,412.00 | 1,481.00 | 1,592.00 | 1,601.00 | 1,867.00 | 2,108.00 | 2,130.00 | 1,975.00 |
| Cost of Materials Consumed | 854.00 | 961.00 | 795.00 | 821.00 | 964.00 | 998.00 | 1,116.00 | 890.00 | 1,008.00 | 1,839.00 | 1,424.00 | 1,292.00 |
| Employee Benefit Expense | 114.00 | 115.00 | 113.00 | 121.00 | 127.00 | 132.00 | 122.00 | 124.00 | 136.00 | 133.00 | 154.00 | 149.00 |
| Other Expenses | 315.00 | 352.00 | 322.00 | 339.00 | 321.00 | 351.00 | 354.00 | 332.00 | 308.00 | 348.00 | 366.00 | 379.00 |
| Operating Profit | 558.00 | 363.00 | 503.00 | 356.00 | 474.00 | 379.00 | 373.00 | 269.00 | 414.00 | 318.00 | 331.00 | 230.00 |
| OPM % | 30.3% | 20.3% | 29% | 21.7% | 25.1% | 20.4% | 19% | 14.4% | 18.1% | 13.1% | 13.4% | 10.4% |
| Profit Before Tax + | 408.00 | 341.00 | 362.00 | 291.00 | 413.00 | 612.00 | 451.00 | 418.00 | 888.00 | 491.00 | 508.00 | 396.00 |
| Tax Expense | 101.00 | 83.00 | 78.00 | 62.00 | 102.00 | 83.00 | 75.00 | 93.00 | 111.00 | 92.00 | 67.00 | 60.00 |
| Tax % | 24.8% | 24.3% | 21.5% | 21.3% | 24.7% | 13.6% | 16.6% | 22.2% | 12.5% | 18.7% | 13.2% | 15.2% |
| Profit After Tax | 307.00 | 258.00 | 284.00 | 229.00 | 311.00 | 529.00 | 376.00 | 325.00 | 777.00 | 399.00 | 441.00 | 336.00 |
| EPS (Basic) | 2.38 | 1.99 | 2.20 | 1.77 | 2.41 | 4.10 | 2.90 | 2.51 | 6.01 | 3.08 | 3.41 | 2.61 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,581.00 | 7,002.00 | 7,478.00 | 7,500.00 | 6,337.00 | 5,853.00 | 5,971.00 |
| YOY Revenue Growth % | 8.27% | -6.37% | -0.29% | 18.35% | 8.27% | -1.98% | - |
| Other Income | 591.00 | 135.00 | 328.00 | 357.00 | 346.00 | 308.00 | 301.00 |
| Total Income | 8,172.00 | 7,137.00 | 7,806.00 | 7,857.00 | 6,683.00 | 6,161.00 | 6,272.00 |
| Total Expenses + | 6,278.00 | 5,222.00 | 5,527.00 | 5,993.00 | 4,860.00 | 4,462.00 | 4,984.00 |
| Cost of Materials Consumed | 3,968.00 | 3,431.00 | 3,822.00 | 4,367.00 | 3,353.00 | 2,930.00 | 3,463.00 |
| Employee Benefit Expense | 505.00 | 463.00 | 409.00 | 372.00 | 374.00 | 308.00 | 307.00 |
| Other Expenses | 1,358.00 | 1,328.00 | 1,296.00 | 1,254.00 | 1,133.00 | 1,224.00 | 1,214.00 |
| Operating Profit | 1,303.00 | 1,780.00 | 1,951.00 | 1,507.00 | 1,477.00 | 1,391.00 | 987.00 |
| OPM % | 17.2% | 25.4% | 26.1% | 20.1% | 23.3% | 23.8% | 16.5% |
| Profit Before Exceptional | 1,894.00 | 1,402.00 | 1,492.00 | 1,413.00 | 1,371.00 | 1,277.00 | 1,187.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -60.00 | -19.00 | 0.00 |
| Profit Before Tax + | 1,894.00 | 1,402.00 | 1,492.00 | 1,413.00 | 1,311.00 | 1,258.00 | 1,187.00 |
| Tax Expense | 353.00 | 324.00 | 313.00 | 250.00 | 205.00 | 252.00 | 55.00 |
| Tax % | 18.6% | 23.1% | 21% | 17.7% | 15.6% | 20% | 4.6% |
| Profit After Tax | 1,541.00 | 1,078.00 | 1,179.00 | 1,163.00 | 1,106.00 | 1,006.00 | 1,132.00 |
| EPS (Basic) | 11.91 | 8.34 | 9.13 | 9.02 | 8.57 | 7.79 | 8.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,445.00 | 2,395.00 | 2,215.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 719.00 | 698.00 | 665.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 33.00 | 38.00 | 32.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,320.00 | 1,378.00 | 1,250.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 23.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 36.00 | 0.00 | 24.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,593.00 | 2,565.00 | 2,867.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 804.00 | 936.00 | 895.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 935.00 | 870.00 | 838.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 40.00 | 28.00 | 11.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 239.00 | 575.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 129.00 | 129.00 | 129.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,634.00 | 3,468.00 | 3,548.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 123.00 | 91.00 | 91.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,152.00 | 1,277.00 | 1,321.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,275.00 | 1,368.00 | 1,412.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,148.00 | 1,044.00 | 1,002.00 | 656.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -681.00 | 167.00 | -346.00 | 626.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -455.00 | -1,194.00 | -676.00 | -1,267.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 12.00 | 17.00 | -20.00 | 15.00 | 0.00 | 0.00 | 0.00 |