MARINE ELECTRICAL (I) LTD (MARINE)

NSE: ₹250.15
Back to Home
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 129.68 86.08 121.41 124.31 201.92 125.21 165.47 184.91 224.99 147.08 173.46 181.87
YOY Revenue Growth % 69.79% 32.13% 51.69% 6.79% 55.71% 45.46% 36.29% 48.75% 11.42% 17.46% 4.83% -1.65%
Other Income 1.48 1.18 1.84 1.73 2.93 2.89 2.39 4.88 4.34 4.98 4.57 3.84
Total Income 131.16 87.27 123.25 126.03 204.85 128.11 167.86 189.79 229.33 152.06 178.03 185.71
Total Expenses + 103.73 103.30 126.42 121.61 161.97 118.70 148.21 162.38 212.39 137.73 157.85 171.08
Cost of Materials Consumed 85.73 86.51 109.07 103.66 136.27 98.34 121.52 130.63 160.23 116.06 108.89 135.50
Employee Benefit Expense 7.08 7.09 7.67 8.23 9.32 9.14 9.39 10.86 11.85 11.71 12.99 13.26
Other Expenses 10.92 9.70 9.68 9.71 16.37 11.22 17.30 20.89 23.69 16.29 22.65 21.86
Operating Profit 25.95 -17.22 -5.00 2.70 39.96 6.52 17.26 22.53 12.60 9.35 15.61 10.79
OPM % 20% -20% -4.1% 2.2% 19.8% 5.2% 10.4% 12.2% 5.6% 6.4% 9% 5.9%
Profit Before Tax + 8.88 6.47 6.74 6.62 17.97 10.82 12.85 13.25 16.94 14.33 20.18 14.63
Tax Expense 2.65 1.71 1.79 1.47 4.48 2.56 3.14 3.03 4.12 3.44 4.89 3.32
Tax % 29.8% 26.5% 26.6% 22.2% 24.9% 23.6% 24.4% 22.9% 24.3% 24% 24.2% 22.7%
Profit After Tax 6.23 4.76 4.95 5.16 13.49 8.27 9.72 10.22 12.82 10.89 15.29 11.31
EPS (Basic) 0.51 0.39 0.39 0.40 1.03 0.62 0.73 0.76 0.93 0.79 1.11 0.82

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 700.58 533.73 391.27 322.89 199.87
YOY Revenue Growth % 31.26% 36.41% 21.18% 61.54% -
Other Income 14.50 7.67 6.13 5.50 3.59
Total Income 715.09 541.40 397.41 328.39 203.46
Total Expenses + 661.22 513.30 342.24 294.76 179.22
Cost of Materials Consumed 510.73 435.51 282.15 244.77 144.36
Employee Benefit Expense 41.24 32.31 25.67 22.40 17.64
Other Expenses 73.10 45.47 34.41 27.60 17.23
Operating Profit 39.36 20.43 49.03 28.12 20.65
OPM % 5.6% 3.8% 12.5% 8.7% 10.3%
Profit Before Exceptional 53.86 37.81 26.37 17.64 10.86
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 53.86 37.81 26.37 17.64 10.86
Tax Expense 12.84 9.46 6.86 5.17 3.03
Tax % 23.8% 25% 26% 29.3% 27.9%
Profit After Tax 41.02 28.35 19.51 12.47 7.83
EPS (Basic) 3.03 2.21 1.59 1.02 0.65

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 114.08 128.52 102.05 0.00 0.00
Property, Plant & Equipment 40.51 34.37 32.87 0.00 0.00
Capital Work in Progress 4.82 3.04 0.00 0.00 0.00
Non-Current Investments 39.31 36.00 25.63 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 2.67 5.56 1.54 0.00 0.00
Current Assets + 520.85 390.45 270.28 0.00 0.00
Inventories 57.77 73.46 44.42 0.00 0.00
Trade Receivables 287.52 262.42 174.38 0.00 0.00
Cash and Cash Equivalents 10.26 1.33 0.12 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 27.59 26.53 25.26 0.00 0.00
Other Equity 349.38 196.22 154.82 0.00 0.00
Non-Current Liabilities 20.13 28.55 22.88 0.00 0.00
Current Liabilities 237.84 267.67 169.37 0.00 0.00
Total Liabilities 257.97 296.22 192.25 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 45.56 1.12 -5.51 39.03 0.00
Cash from Investing Activities -90.81 -24.26 -27.90 -12.33 0.00
Cash from Financing Activities 54.18 24.35 33.29 -27.36 0.00
Net Increase/Decrease in Cash 8.93 1.21 -0.12 -0.66 0.00