| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 159.55 | 131.04 | 216.26 | 105.86 | 201.58 | 72.72 | 77.67 | 92.95 | 105.15 |
| YOY Revenue Growth % | - | - | - | - | 26.34% | -44.51% | -64.08% | -12.19% | -47.84% |
| Other Income | 0.50 | 0.89 | 2.93 | 1.62 | 3.75 | 1.49 | 1.74 | 1.68 | 2.73 |
| Total Income | 160.05 | 131.93 | 219.18 | 107.48 | 205.32 | 74.20 | 79.41 | 94.63 | 107.88 |
| Total Expenses + | 146.63 | 123.34 | 202.26 | 101.78 | 181.64 | 69.01 | 73.72 | 86.05 | 92.97 |
| Cost of Materials Consumed | 19.90 | 32.18 | 71.91 | 28.61 | 70.21 | 22.79 | 26.06 | 11.05 | 19.12 |
| Employee Benefit Expense | 22.60 | 12.64 | 10.91 | 9.75 | 9.50 | 4.25 | 4.25 | 4.50 | 5.02 |
| Other Expenses | 106.80 | 65.73 | 116.58 | 53.21 | 84.40 | 45.51 | 65.23 | 60.94 | 40.45 |
| Operating Profit | 12.92 | 7.70 | 13.99 | 4.07 | 19.94 | 3.70 | 3.95 | 6.91 | 12.18 |
| OPM % | 8.1% | 5.9% | 6.5% | 3.8% | 9.9% | 5.1% | 5.1% | 7.4% | 11.6% |
| Profit Before Tax + | 13.13 | 8.59 | 16.50 | 5.69 | 23.69 | 5.19 | 5.69 | 8.42 | 14.91 |
| Tax Expense | 13.13 | 8.59 | 16.50 | 5.69 | 23.69 | 1.40 | 1.61 | 1.64 | 3.55 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 27% | 28.3% | 19.5% | 23.8% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.79 | 4.08 | 6.78 | 11.36 |
| EPS (Basic) | 4.75 | 3.19 | 5.87 | 2.27 | 7.82 | 1.72 | 1.70 | 3.33 | 5.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 348.49 | 307.43 | 347.29 | 311.80 |
| YOY Revenue Growth % | 13.35% | -11.48% | 11.38% | - |
| Other Income | 7.64 | 5.37 | 3.82 | 0.63 |
| Total Income | 356.12 | 312.80 | 351.11 | 312.43 |
| Total Expenses + | 321.75 | 283.42 | 325.60 | 289.75 |
| Cost of Materials Consumed | 79.01 | 98.82 | 104.09 | 41.62 |
| Employee Benefit Expense | 18.03 | 19.26 | 23.56 | 42.67 |
| Other Expenses | 211.18 | 137.61 | 182.31 | 209.85 |
| Operating Profit | 26.73 | 24.01 | 21.69 | 22.05 |
| OPM % | 7.7% | 7.8% | 6.2% | 7.1% |
| Profit Before Exceptional | 34.37 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | -0.16 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 34.21 | 29.38 | 25.09 | 22.38 |
| Tax Expense | 7.98 | 29.38 | 25.09 | 22.38 |
| Tax % | 23.3% | 100% | 100% | 100% |
| Profit After Tax | 26.23 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 11.90 | 10.09 | 9.06 | 8.24 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 127.62 | 52.51 | 40.95 | 30.64 |
| Property, Plant & Equipment | 27.55 | 31.46 | 29.13 | 0.00 |
| Capital Work in Progress | 2.88 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 33.42 | 18.73 | 10.30 | 8.38 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.96 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 211.65 | 263.39 | 223.44 | 157.35 |
| Inventories | 8.07 | 7.96 | 22.78 | 23.54 |
| Trade Receivables | 143.50 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.83 | 14.77 | 0.35 | 0.34 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 202.61 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.20 | 0.00 | 0.00 | 0.00 |
| Other Equity | 180.40 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 10.56 | 19.62 | 20.92 | 16.52 |
| Current Liabilities | 126.11 | 119.57 | 141.69 | 85.65 |
| Total Liabilities | 136.66 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 6.24 | -35.63 | -3.87 | 20.12 |
| Cash from Investing Activities | -20.81 | -13.78 | -11.89 | -22.24 |
| Cash from Financing Activities | 15.88 | 49.57 | 22.98 | 0.85 |
| Net Increase/Decrease in Cash | 1.31 | 0.16 | 7.23 | -1.26 |