| Particulars | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 76.08 | 110.56 | 152.25 | 159.55 | 131.04 | 216.26 | 105.86 | 194.63 | 72.72 | 77.67 | 80.46 | 92.73 |
| YOY Revenue Growth % | - | - | - | - | 72.24% | 95.59% | -30.47% | 21.99% | -44.51% | -64.08% | -23.99% | -52.36% |
| Other Income | 0.08 | 0.17 | 0.12 | 0.50 | 0.89 | 3.25 | 1.72 | 4.51 | 1.44 | 1.82 | 1.96 | 2.68 |
| Total Income | 76.16 | 110.74 | 152.38 | 160.05 | 131.93 | 219.50 | 107.57 | 199.14 | 74.15 | 79.49 | 82.43 | 95.40 |
| Total Expenses + | 72.15 | 99.86 | 143.12 | 146.63 | 123.34 | 202.26 | 101.78 | 175.12 | 68.85 | 73.59 | 73.62 | 80.33 |
| Cost of Materials Consumed | 13.13 | 16.71 | 21.72 | 19.90 | 32.18 | 71.91 | 28.61 | 63.77 | 22.79 | 26.06 | 11.05 | 19.12 |
| Employee Benefit Expense | 19.49 | 20.61 | 20.07 | 22.60 | 12.64 | 10.91 | 9.75 | 9.50 | 4.25 | 4.25 | 4.50 | 5.02 |
| Other Expenses | 33.91 | 55.17 | 103.05 | 106.80 | 65.73 | 116.58 | 53.21 | 84.31 | 45.34 | 65.09 | 48.51 | 27.81 |
| Operating Profit | 3.93 | 10.70 | 9.13 | 12.92 | 7.70 | 13.99 | 4.07 | 19.52 | 3.87 | 4.08 | 6.84 | 12.40 |
| OPM % | 5.2% | 9.7% | 6% | 8.1% | 5.9% | 6.5% | 3.8% | 10% | 5.3% | 5.3% | 8.5% | 13.4% |
| Profit Before Tax + | 4.01 | 10.67 | 9.25 | 13.13 | 8.59 | 16.82 | 5.79 | 24.02 | 5.31 | 5.90 | 8.64 | 15.08 |
| Tax Expense | 4.01 | 10.67 | 9.25 | 13.13 | 8.59 | 16.82 | 5.79 | 24.02 | 1.52 | 1.92 | 1.56 | 3.72 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 28.6% | 32.4% | 18% | 24.6% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.79 | 3.99 | 7.09 | 11.36 |
| EPS (Basic) | 1.36 | 4.52 | 3.49 | 4.75 | 3.19 | 5.87 | 2.27 | 7.81 | 1.72 | 1.81 | 3.22 | 5.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 323.58 | 300.49 | 347.29 | 311.80 | 186.64 |
| YOY Revenue Growth % | 7.68% | -13.48% | 11.38% | 67.06% | - |
| Other Income | 7.90 | 6.22 | 4.14 | 0.63 | 0.26 |
| Total Income | 331.48 | 306.71 | 351.43 | 312.43 | 186.90 |
| Total Expenses + | 296.39 | 276.90 | 325.60 | 289.75 | 172.01 |
| Cost of Materials Consumed | 79.01 | 92.38 | 104.09 | 41.62 | 29.85 |
| Employee Benefit Expense | 18.03 | 19.26 | 23.56 | 42.67 | 40.10 |
| Other Expenses | 185.82 | 137.52 | 182.31 | 209.85 | 89.08 |
| Operating Profit | 27.19 | 23.59 | 21.69 | 22.05 | 14.63 |
| OPM % | 8.4% | 7.9% | 6.2% | 7.1% | 7.8% |
| Profit Before Exceptional | 35.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | -0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 34.93 | 29.81 | 25.41 | 22.38 | 14.67 |
| Tax Expense | 8.70 | 29.81 | 25.41 | 22.38 | 14.67 |
| Tax % | 24.9% | 100% | 100% | 100% | 100% |
| Profit After Tax | 26.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 11.90 | 10.09 | 9.06 | 8.24 | 6.08 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 134.70 | 55.17 | 40.95 | 30.64 | 9.89 |
| Property, Plant & Equipment | 27.55 | 31.46 | 29.13 | 0.00 | 0.00 |
| Capital Work in Progress | 2.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 40.50 | 21.39 | 10.30 | 8.38 | 0.01 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 201.51 | 255.19 | 223.44 | 157.35 | 125.66 |
| Inventories | 8.07 | 7.96 | 22.78 | 23.54 | 14.05 |
| Trade Receivables | 136.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.82 | 14.77 | 0.35 | 0.34 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 202.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 180.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 10.56 | 19.62 | 20.92 | 16.52 | 15.31 |
| Current Liabilities | 123.04 | 114.03 | 141.69 | 85.65 | 49.22 |
| Total Liabilities | 133.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 11.45 | -33.26 | -8.95 | 20.12 | -19.55 |
| Cash from Investing Activities | -25.96 | -16.15 | -11.68 | -22.24 | -1.52 |
| Cash from Financing Activities | 15.88 | 49.57 | 20.64 | 0.85 | 22.35 |
| Net Increase/Decrease in Cash | 1.37 | 0.16 | 0.01 | -1.26 | 1.28 |