Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 485.98 | 500.03 | 531.24 | 586.13 | 560.01 | 590.62 | 641.92 | 681.85 | 70.85 | 619.99 | 720.41 | 754.43 |
| YOY Revenue Growth % | 16.25% | 15.28% | 17.38% | 22.15% | 15.23% | 18.12% | 20.84% | 16.33% | -87.35% | 4.97% | 12.23% | 10.64% |
| Other Income | 11.01 | 10.10 | 19.00 | 4.80 | 16.53 | 14.95 | 11.06 | 27.85 | 1.65 | 5.64 | 21.57 | 20.14 |
| Total Income | 496.99 | 510.13 | 550.23 | 590.93 | 576.54 | 605.57 | 652.98 | 709.70 | 72.50 | 625.63 | 741.98 | 774.57 |
| Total Expenses + | 244.79 | 307.06 | 339.27 | 373.16 | 328.92 | 361.71 | 462.23 | 434.00 | 60.89 | 549.03 | 608.65 | 623.95 |
| Cost of Materials Consumed | 112.20 | 151.76 | 174.70 | 192.87 | 148.38 | 161.31 | 214.39 | 189.26 | 18.81 | 192.69 | 227.72 | 273.82 |
| Employee Benefit Expense | 60.89 | 68.24 | 71.13 | 74.53 | 79.75 | 80.48 | 84.16 | 88.44 | 9.72 | 98.39 | 103.80 | 111.99 |
| Other Expenses | 71.70 | 87.07 | 93.44 | 105.76 | 100.80 | 119.92 | 163.69 | 156.30 | 16.03 | 159.67 | 163.52 | 165.47 |
| Operating Profit | 241.19 | 192.97 | 191.97 | 212.97 | 231.09 | 228.91 | 179.70 | 247.85 | 9.96 | 70.96 | 111.76 | 130.48 |
| OPM % | 49.6% | 38.6% | 36.1% | 36.3% | 41.3% | 38.8% | 28% | 36.3% | 14.1% | 11.4% | 15.5% | 17.3% |
| Profit Before Tax + | 104.17 | 96.83 | 113.77 | 112.66 | 100.28 | 120.02 | 124.60 | 143.26 | 11.61 | 76.60 | 133.33 | 150.62 |
| Tax Expense | 21.46 | 26.39 | 29.92 | 29.69 | 22.63 | 30.95 | 26.84 | 38.19 | 2.54 | 18.40 | 34.20 | 36.93 |
| Tax % | 20.6% | 27.3% | 26.3% | 26.4% | 22.6% | 25.8% | 21.5% | 26.7% | 21.9% | 24% | 25.6% | 24.5% |
| Profit After Tax | 82.71 | 70.44 | 83.85 | 82.97 | 77.64 | 89.07 | 97.76 | 105.07 | 9.07 | 58.20 | 99.14 | 113.69 |
| EPS (Basic) | 1.97 | 1.52 | 1.84 | 1.84 | 1.73 | 1.96 | 2.13 | 2.31 | 2.00 | 1.29 | 2.17 | 2.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 262.28 | 2,177.41 | 1,852.14 | 1,490.84 | 1,376.18 | 1,134.21 | 1,000.07 |
| YOY Revenue Growth % | -87.95% | 17.56% | 24.23% | 8.33% | 21.33% | 13.41% | - |
| Other Income | 7.04 | 50.42 | 59.31 | 41.85 | 6.69 | 0.33 | 4.62 |
| Total Income | 269.32 | 2,227.83 | 1,911.45 | 1,532.69 | 1,382.88 | 1,134.54 | 1,004.69 |
| Total Expenses + | 218.93 | 1,348.41 | 1,204.43 | 1,055.81 | 861.28 | 768.41 | 781.98 |
| Cost of Materials Consumed | 75.30 | 667.70 | 612.97 | 540.67 | 419.76 | 371.33 | 412.06 |
| Employee Benefit Expense | 35.03 | 293.64 | 239.37 | 220.30 | 197.32 | 168.42 | 159.07 |
| Other Expenses | 60.02 | 387.07 | 352.09 | 294.84 | 244.20 | 228.66 | 210.85 |
| Operating Profit | 43.36 | 829.00 | 647.71 | 435.03 | 514.90 | 365.80 | 218.09 |
| OPM % | 16.5% | 38.1% | 35% | 29.2% | 37.4% | 32.3% | 21.8% |
| Profit Before Exceptional | 50.40 | 423.53 | 337.65 | 247.51 | 302.16 | 157.17 | 104.31 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 50.40 | 423.53 | 337.65 | 247.51 | 302.16 | 157.17 | 104.31 |
| Tax Expense | 12.13 | 108.63 | 72.33 | 60.70 | 63.63 | 36.42 | 23.87 |
| Tax % | 24.1% | 25.6% | 21.4% | 24.5% | 21.1% | 23.2% | 22.9% |
| Profit After Tax | 38.26 | 314.90 | 265.32 | 186.81 | 238.54 | 120.75 | 80.44 |
| EPS (Basic) | 8.40 | 6.92 | 6.41 | 4.51 | 5.76 | 2.86 | 1.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 103.55 | 818.46 | 515.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 57.95 | 675.71 | 379.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.90 | 5.38 | 7.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 4.09 | 39.50 | 38.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 36.16 | 60.73 | 68.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 220.41 | 1,862.49 | 1,675.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 84.55 | 617.94 | 484.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 54.00 | 453.18 | 416.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 49.58 | 403.28 | 382.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.07 | 26.99 | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 4.53 | 45.32 | 45.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 242.16 | 2,019.74 | 1,699.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 27.29 | 205.20 | 84.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 47.73 | 389.85 | 340.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 75.03 | 595.05 | 425.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 20.67 | 230.41 | 237.41 | 99.26 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4.90 | -140.84 | -259.21 | -41.69 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -6.51 | -68.73 | 197.83 | 79.51 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 9.25 | 20.84 | 176.03 | 137.08 | 0.00 | 0.00 | 0.00 |