| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.06 | 0.04 | 0.04 | 0.49 | 0.18 | 0.04 | 0.35 | 0.04 | -0.02 | 0.03 | 0.03 | 0.13 |
| YOY Revenue Growth % | -97.55% | -99.64% | -29.78% | 195.18% | 187.23% | 0% | 792.03% | -91.4% | -109.97% | -32.21% | -92.39% | 200.48% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.06 | 0.04 | 0.04 | 0.49 | 0.18 | 0.04 | 0.35 | 0.04 | -0.01 | 0.03 | 0.03 | 0.13 |
| Total Expenses + | 0.08 | 0.06 | 0.03 | 0.17 | 0.44 | 0.05 | 0.31 | 0.03 | -0.02 | 0.07 | 0.03 | 0.07 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.01 | 0.01 | 0.17 | 0.43 | 0.00 | 0.31 | 0.00 | -0.02 | 0.03 | 0.03 | 0.03 |
| Other Expenses | 0.01 | 0.05 | 0.02 | 0.01 | 0.00 | 0.05 | 0.00 | 0.02 | 0.00 | 0.04 | 0.01 | 0.05 |
| Operating Profit | -0.01 | -0.02 | 0.01 | 0.32 | -0.26 | -0.01 | 0.03 | 0.02 | 0.00 | -0.04 | 0.00 | 0.05 |
| OPM % | -22.7% | -48.3% | 17.5% | 65% | -149.1% | -31.2% | 10% | 40.6% | 0% | -167.8% | -18.2% | 40.8% |
| Profit Before Tax + | -0.04 | -0.03 | 0.00 | 0.31 | -0.26 | -0.01 | 0.03 | 0.02 | 0.01 | -0.04 | 0.00 | 0.05 |
| Tax Expense | -0.01 | -0.01 | 0.00 | 0.08 | -0.07 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | 25.2% | - | - | 16.4% | 25.1% | 37.8% | - | - | 0.2% |
| Profit After Tax | -0.03 | -0.02 | 0.00 | 0.24 | -0.20 | -0.01 | 0.03 | 0.01 | 0.00 | -0.04 | 0.00 | 0.05 |
| EPS (Basic) | -0.09 | -0.06 | 0.00 | 0.77 | -0.64 | -0.04 | 0.10 | 0.04 | 0.04 | -0.14 | -0.02 | 0.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.41 | 0.74 | 0.31 | 21.98 | 0.10 | 0.16 | 0.17 |
| YOY Revenue Growth % | -44.79% | 140.79% | -98.6% | 22774.09% | -38.95% | -6.31% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 |
| Total Income | 0.41 | 0.74 | 0.31 | 21.98 | 0.13 | 0.16 | 0.17 |
| Total Expenses + | 0.37 | 0.70 | 0.21 | 13.16 | 0.13 | 0.15 | 0.16 |
| Employee Benefit Expense | 0.29 | 0.62 | 0.13 | 6.38 | 0.05 | 0.04 | 0.05 |
| Other Expenses | 0.07 | 0.08 | 0.08 | 6.77 | 0.08 | 0.11 | 0.11 |
| Operating Profit | 0.04 | 0.04 | 0.10 | 8.83 | -0.03 | 0.01 | 0.01 |
| OPM % | 10.6% | 6% | 33.3% | 40.2% | -30.6% | 5.1% | 7.1% |
| Profit Before Exceptional | 0.05 | 0.03 | 0.08 | 8.82 | 0.01 | 0.01 | 0.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.05 | 0.03 | 0.08 | 8.82 | 0.01 | 0.01 | 0.01 |
| Tax Expense | 0.01 | 0.01 | 0.02 | 8.58 | 0.00 | 0.00 | 0.00 |
| Tax % | 27.1% | 25% | 25.1% | 97.3% | 27.5% | 19.6% | 19.5% |
| Profit After Tax | 0.03 | 0.02 | 0.06 | 0.24 | 0.01 | 0.00 | 0.01 |
| EPS (Basic) | 0.22 | 0.07 | 0.19 | 0.01 | 0.00 | 0.01 | 0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 97.46 | 153.92 | 97.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 97.46 | 153.92 | 97.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1.53 | 1.55 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.09 | 0.05 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 3.05 | 3.05 | 3.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 94.99 | 151.41 | 95.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.95 | 1.00 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.95 | 1.00 | 0.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.12 | -0.62 | -0.07 | -39.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.30 | 0.60 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.13 | 0.04 | -0.11 | 42.30 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.05 | 0.02 | -0.04 | 3.30 | 0.00 | 0.00 | 0.00 |